Digitalbox Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	7	5	6	4	10	10
Market Cap Growth	34.94%	-11.43%	56.72%	-60.52%	-1.14%	65.29%
Enterprise Value	4.78	3.66	3.99	1.79	6.86	7.47
Last Close Price	0.06	0.05	0.05	0.03	0.09	0.09
PE Ratio	-	-	-	-	12.69	25.97
Forward PE	11.36	12.24	7.61	13.40	8.95	12.61
PEG Ratio	-	0.49	0.49	0.49	0.49	0.14
PS Ratio	1.69	1.40	1.70	1.42	2.80	2.76
PB Ratio	0.90	0.75	0.83	0.53	0.72	0.77
P/TBV Ratio	2.06	1.74	2.04	1.42	2.70	4.36
P/FCF Ratio	300.17	249.25	9.69	22.97	8.78	19.92
P/OCF Ratio	300.17	249.25	9.64	21.95	8.46	19.84
EV/Sales Ratio	1.22	0.94	1.09	0.64	1.92	2.04
EV/EBITDA Ratio	-	-	-	-	28.23	8.43
EV/EBIT Ratio	-	-	-	-	152.47	11.68
EV/FCF Ratio	217.44	166.52	6.24	10.43	6.02	14.71
Debt / Equity Ratio	-	0	-0.01	-0.03	-0.02	-0.03
Net Debt / Equity Ratio	-0.25	-0.25	-0.30	-0.29	-0.22	-0.20
Net Debt / EBITDA Ratio	3.86	4.84	12.81	0.33	-12.94	-2.99
Net Debt / FCF Ratio	-82.73	-82.73	-3.45	-12.53	-2.76	-5.21
Asset Turnover	0.49	0.49	0.45	0.25	0.24	0.26
Quick Ratio	-7.92	-7.92	-4.66	-5.12	-8.20	-3.79
Current Ratio	-7.92	-7.92	-4.66	-5.12	-8.20	-3.79
Return on Equity (ROE)	-5.25%	-5.25%	0.22%	-63.58%	-5.28%	6.70%
Return on Assets (ROA)	-16.97%	-15.22%	4.65%	-60.22%	-4.86%	6.15%
Return on Invested Capital (ROIC)	-24.27%	-22.41%	7.18%	-85.03%	-6.72%	8.50%
Return on Capital Employed (ROCE)	-10.95%	-9.82%	-6.75%	-57.14%	0.29%	4.26%
Earnings Yield	-	-	-	-	7.88%	3.85%
FCF Yield	0.33%	0.40%	10.32%	4.35%	11.39%	5.02%
Buyback Yield / Dilution	0.48%	-0.16%	0.27%	0.99%	-1.44%	-22.68%
Total Shareholder Return	0.48%	-0.16%	0.27%	0.99%	-1.44%	-22.68%