Digitalbox Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5	6	4	10	10	7
Market Cap Growth	-1.16%	56.72%	-60.59%	-0.96%	37.57%	23.05%
Enterprise Value	3	4	2	8	9	6
Last Close Price	0.04	0.05	0.03	0.09	0.09	0.06
PE Ratio	-	-	-	12.47	25.56	-
Forward PE	103.66	7.61	13.40	8.95	12.61	11.25
PS Ratio	1.30	1.70	1.42	2.80	2.76	3.36
PB Ratio	0.69	0.83	0.53	0.72	0.77	0.59
P/TBV Ratio	1.64	1.90	1.32	2.51	4.14	4.34
P/FCF Ratio	34.33	9.69	22.97	8.79	19.92	19.26
P/OCF Ratio	33.64	9.64	21.95	8.47	19.85	19.26
PEG Ratio	-	0.49	0.49	0.49	-	-
EV/Sales Ratio	0.88	1.20	0.59	2.12	2.35	2.82
EV/EBITDA Ratio	-	19.10	-	7.69	10.20	72.52
EV/EBIT Ratio	-	-	-	9.25	13.68	-
EV/FCF Ratio	23.27	6.85	9.50	6.66	16.96	16.14
Debt / Equity Ratio	0.01	0.01	0.03	0.02	0.04	0.04
Debt / EBITDA Ratio	-	0.41	-	0.32	0.53	4.56
Debt / FCF Ratio	0.26	0.15	1.41	0.28	0.91	1.29
Net Debt / Equity Ratio	-0.22	-0.27	-0.23	-0.18	-0.13	-0.11
Net Debt / EBITDA Ratio	124.23	-8.80	6.96	-2.54	-2.04	-16.01
Net Debt / FCF Ratio	-11.06	-3.15	-9.71	-2.20	-3.39	-3.56
Asset Turnover	0.50	0.45	0.25	0.24	0.26	0.17
Quick Ratio	7.24	4.57	4.97	7.98	3.69	5.42
Current Ratio	7.24	4.66	5.12	8.20	3.79	5.50
Return on Equity (ROE)	-3.35%	-0.89%	-62.49%	5.95%	3.09%	-1.59%
Return on Assets (ROA)	-2.34%	-0.60%	-2.38%	3.50%	2.77%	-0.32%
Return on Invested Capital (ROIC)	-5.05%	-1.40%	-5.03%	7.20%	3.53%	-0.60%
Return on Capital Employed (ROCE)	-3.90%	-1.10%	-5.80%	5.80%	4.60%	-0.50%
Earnings Yield	-4.93%	-1.07%	-169.02%	8.02%	3.91%	-2.60%
FCF Yield	2.91%	10.32%	4.35%	11.37%	5.02%	5.19%
Buyback Yield / Dilution	-	0.27%	1.00%	-1.44%	-22.68%	-25.89%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.