Skip to main content
logo
Devolver Digital, Inc. (AIM:DEVO)
London flag London · Delayed Price · Currency is GBP · Price in GBX
16.00
-1.00 (-5.88%)
Jul 28, 2026, 8:04 AM GMT

Devolver Digital Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
107.9104.7892.36134.5798.15
Revenue Growth
2.97%13.45%-31.37%37.10%-53.86%
Cost of Revenue
74.8174.7267.84112.0658.92
Gross Profit
33.0930.0724.5222.539.23
Selling, General & Admin
35.6638.7338.54121.08105.3
Other Operating Expenses
0.56-1.5-1.010.55-116.08
Total Operating Expenses
36.2337.2337.53121.63-10.79
Operating Income
-3.14-7.17-13.01-99.1350.02
Interest Income
0.730.771.360.360.01
Interest Expense
-0.16-0.29-0.06--
Total Non-Operating Income (Expense)
0.570.481.30.360.01
Pretax Income
-2.57-6.69-11.71-98.7650.03
Provision for Income Taxes
13.41-0.331.02-7.2619.4
Net Income
-15.98-6.36-12.72-91.530.63
Minority Interest in Earnings
-0.01-0.220.02-0.030.08
Net Income to Common
-15.97-6.14-12.74-91.4830.55
Net Income Growth
-----52.34%
Shares Outstanding (Basic)
475457445443376
Shares Outstanding (Diluted)
475457445443408
Shares Change
3.84%2.73%0.39%8.49%11.06%
EPS (Basic)
-0.03-0.01-0.03-0.210.08
EPS (Diluted)
-0.03-0.01-0.03-0.210.07
EPS Growth
-----56.90%

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
29.6822.2111.6829.09-17.47
Free Cash Flow Growth
33.63%90.20%-59.85%--
Free Cash Flow Per Share
0.060.050.030.07-0.04
Gross Margin
30.67%28.69%26.55%16.72%39.97%
Operating Margin
-2.91%-6.84%-14.08%-73.67%50.96%
Profit Margin
-14.81%-6.07%-13.78%-68.00%31.20%
FCF Margin
27.51%21.20%12.65%21.62%-17.80%
EBITDA
26.4222.65.1913.2559.36
EBITDA Margin
24.48%21.56%5.61%9.85%60.47%
EBIT
-3.14-7.17-13.01-99.1350.02
EBIT Margin
-2.91%-6.84%-14.08%-73.67%50.96%
Effective Tax Rate
-521.88%4.91%-8.71%7.35%38.78%