Frontier Developments plc (AIM:FDEV)

Frontier Developments Financials Overview

Financials in millions GBP. Fiscal year is June - May.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May 31, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Revenue Revenue Growth	104.8	104.8	90.6	89.27	104.58	114.03
Revenue Growth	1.80%	15.67%	1.49%	-14.64%	-8.29%	25.74%
Gross Profit Gross Profit Growth	69.86	69.86	63.34	61.32	67.35	73.61
Operating Income Operating Income Growth	25.03	25.03	8.74	-14.93	-8.46	8.93
Net Income Net Income Growth	27.28	27.28	16.39	-21.47	-20.91	9.63
Earnings Per Share EPS Growth	0.70	0.70	0.41	-0.56	-0.54	0.24
EPS Growth	40.85%	71.99%	-	-	-	-55.54%

Revenue by Geography

Chart

Fiscal Year	FY 2025	FY 2024
Period Ending	May 31, 2025	May 31, 2024
United Kingdom United Kingdom Growth	11.46	10.14
Rest Of Europe Rest Of Europe Growth	29.5	27.74
United States of America United States of America Growth	31.78	31.01
Rest of The World Rest of The World Growth	17.87	20.39
Total Total Growth	90.6	89.27

Cash & Debt

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May 31, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Cash & Investments Cash & Investments Growth	43.97	43.97	42.86	29.61	28.36	38.7
Total Debt Total Debt Growth	17.67	17.67	19.47	21.28	19.28	20.74
Net Cash (Debt) Net Cash Growth	26.3	26.3	23.39	8.32	9.08	17.96
Net Cash Growth	22.05%	12.43%	181.02%	-8.33%	-49.44%	-11.37%
Net Cash Per Share Net Cash Per Share Growth	0.67	0.67	0.58	0.22	0.23	0.44

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May 31, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Operating Cash Flow Operating Cash Flow Growth	47.88	47.88	41.51	31.63	47.88	41.16
Capital Expenditures CapEx Growth	-0.98	-0.98	-0.34	-0.96	-1.34	-2.5
Free Cash Flow Free Cash Flow Growth	46.91	46.91	41.17	30.67	46.54	38.66
Free Cash Flow Growth	-4.41%	13.94%	34.24%	-34.11%	20.39%	2.87%

Margins

Chart

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May 31, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Gross Margin	66.67%	66.67%	69.92%	68.69%	64.40%	64.55%
Operating Margin	23.89%	23.89%	9.65%	-16.72%	-8.09%	7.83%
Pretax Margin	24.18%	24.18%	13.71%	-31.84%	-25.35%	0.83%
Profit Margin	26.03%	26.03%	18.09%	-24.05%	-19.99%	8.44%
FCF Margin	44.76%	44.76%	45.44%	34.35%	44.50%	33.90%

Valuation

Chart

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 15, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
PE Ratio	7.76	5.55	5.87	-	-	50.49
Forward PE	10.66	12.07	33.20	96.55	27.65	37.55
P/FCF Ratio	3.90	3.23	2.34	3.31	4.45	12.58
PS Ratio	1.75	1.45	1.06	1.14	1.98	4.26

Data Source: S&P Global Market Intelligence Last updated: Jan 14, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 14, 2026

Data Sources Report a data error