Frontier Developments plc (AIM:FDEV)
London · Delayed Price · Currency is GBP · Price in GBX 428.13
-1.88 (-0.44%)
Jul 28, 2026, 8:24 AM GMT
Frontier Developments Ratios and Metrics
Market cap in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 153 | 96 | 102 | 210 | 489 | 1,000 | |
Market Cap Growth | 9.61% | -5.16% | -51.54% | -57.13% | -51.11% | 25.83% |
Enterprise Value | 131.23 | 73.28 | 93.32 | 200.54 | 470.92 | 979.72 |
Last Close Price | 4.28 | 2.49 | 2.63 | 5.37 | 12.48 | 25.70 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
PE Ratio | 8.65 | 6.12 | - | - | 52.66 | 48.22 |
Forward PE | 9.82 | 33.20 | 96.55 | 27.65 | 37.55 | 41.85 |
PEG Ratio | - | 16.88 | 16.88 | 2.40 | 3.74 | 1.43 |
PS Ratio | 1.48 | 1.06 | 1.14 | 2.00 | 4.29 | 11.03 |
PB Ratio | 1.62 | 1.01 | 1.32 | 2.18 | 4.13 | 8.84 |
P/TBV Ratio | 3.88 | 2.15 | 2.97 | 6.59 | 10.66 | 24.86 |
P/FCF Ratio | 3.11 | 2.34 | 3.31 | 4.50 | 12.65 | 26.61 |
P/OCF Ratio | 3.10 | 2.32 | 3.21 | 4.38 | 11.88 | 25.67 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
EV/Sales Ratio | 1.27 | 0.81 | 1.05 | 1.92 | 4.13 | 10.80 |
EV/EBITDA Ratio | 3.27 | 2.03 | 11.01 | 13.50 | 13.96 | 25.73 |
EV/EBIT Ratio | 8.24 | 5.79 | - | - | 306.59 | 49.19 |
EV/FCF Ratio | 2.67 | 1.78 | 3.04 | 4.31 | 12.18 | 26.07 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Debt / Equity Ratio | 0.18 | 0.19 | 0.25 | 0.19 | 0.16 | 0.18 |
Debt / EBITDA Ratio | 0.46 | 0.54 | 2.51 | 1.30 | 0.62 | 0.58 |
Debt / FCF Ratio | 0.38 | 0.47 | 0.69 | 0.41 | 0.54 | 0.59 |
Net Debt / Equity Ratio | -0.23 | -0.24 | -0.11 | -0.09 | -0.15 | -0.18 |
Net Debt / EBITDA Ratio | -0.54 | -0.64 | -0.97 | -0.61 | -0.53 | -0.53 |
Net Debt / FCF Ratio | -0.44 | -0.56 | -0.27 | -0.19 | -0.46 | -0.54 |
Asset Turnover | 0.80 | 0.73 | 0.69 | 0.67 | 0.69 | 0.59 |
Quick Ratio | 2.62 | 3.66 | 2.51 | 1.96 | 2.46 | 3.06 |
Current Ratio | 2.83 | 3.99 | 2.93 | 2.38 | 2.77 | 3.41 |
Return on Equity (ROE) | 13.61% | 9.83% | -40.95% | -29.96% | -6.69% | 16.02% |
Return on Assets (ROA) | 9.31% | 6.94% | -27.37% | -20.73% | -7.61% | 11.28% |
Return on Invested Capital (ROIC) | 16.45% | 12.24% | -45.48% | -34.37% | -13.03% | 20.85% |
Return on Capital Employed (ROCE) | 14.74% | 11.72% | -25.97% | -20.25% | 1.07% | 14.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Earnings Yield | 13.09% | 16.35% | - | - | 1.90% | 2.07% |
FCF Yield | 32.12% | 42.74% | 30.19% | 22.21% | 7.91% | 3.76% |
Buyback Yield / Dilution | -2.60% | -4.29% | 1.07% | 3.89% | -0.33% | -0.38% |
Total Shareholder Return | -2.60% | -4.29% | 1.07% | 3.89% | -0.33% | -0.38% |