Frontier Developments Ratios and Metrics

Market cap in millions GBP. Fiscal year is June - May.

Millions GBP. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	153	96	102	207	486	999
Market Cap Growth	49.99%	-5.28%	-51.02%	-57.36%	-51.36%	26.00%
Enterprise Value	132	89	103	185	474	987
Last Close Price	4.32	2.49	2.63	5.37	12.48	25.70
PE Ratio	8.69	5.87	-	-	50.49	46.36
Forward PE	9.86	33.20	-	27.65	37.55	41.85
PS Ratio	1.49	1.06	1.14	1.98	4.26	11.02
PB Ratio	1.63	1.01	1.32	2.16	4.11	8.83
P/TBV Ratio	3.46	2.06	2.97	6.51	10.23	23.89
P/FCF Ratio	3.13	2.34	3.31	4.45	12.58	26.59
P/OCF Ratio	3.11	2.32	3.21	4.33	11.81	25.65
PEG Ratio	-	16.88	16.88	2.40	3.74	1.43
EV/Sales Ratio	1.28	0.99	1.16	1.77	4.16	10.89
EV/EBITDA Ratio	7.21	8.93	-	-	37.59	46.71
EV/EBIT Ratio	10.98	10.22	-	-	53.05	49.57
EV/FCF Ratio	2.69	2.17	3.37	3.97	12.26	26.27
Debt / Equity Ratio	0.20	0.21	0.28	0.20	0.18	0.20
Debt / EBITDA Ratio	1.01	1.62	-	-	1.46	0.97
Debt / FCF Ratio	0.38	0.47	0.69	0.41	0.54	0.59
Net Debt / Equity Ratio	-0.23	-0.25	-0.11	-0.09	-0.15	-0.18
Net Debt / EBITDA Ratio	-1.32	-2.34	0.74	1.88	-1.42	-0.96
Net Debt / FCF Ratio	-0.44	-0.57	-0.27	-0.19	-0.46	-0.54
Asset Turnover	0.80	0.73	0.69	0.67	0.69	0.59
Quick Ratio	2.83	3.70	2.73	2.20	2.61	3.22
Current Ratio	2.83	3.99	2.93	2.38	2.77	3.41
Return on Equity (ROE)	22.66%	19.06%	-24.85%	-19.51%	8.32%	20.54%
Return on Assets (ROA)	5.85%	4.40%	-7.22%	-3.41%	3.37%	8.15%
Return on Invested Capital (ROIC)	16.54%	12.46%	-19.21%	-9.04%	9.24%	23.79%
Return on Capital Employed (ROCE)	10.60%	7.60%	-14.90%	-7.10%	6.20%	13.90%
Earnings Yield	13.03%	17.04%	-21.15%	-10.09%	1.98%	2.16%
FCF Yield	31.97%	42.81%	30.21%	22.45%	7.95%	3.76%
Buyback Yield / Dilution	-2.60%	-4.29%	1.07%	3.89%	-0.33%	-0.38%