Frontier Developments plc (AIM:FDEV)
London · Delayed Price · Currency is GBP · Price in GBX 573.00
-18.00 (-3.05%)
Oct 2, 2026, 4:35 PM GMT
Frontier Developments Ratios and Metrics
Market cap in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 193 | 151 | 96 | 102 | 207 | 486 | |
Market Cap Growth | 16.58% | 57.44% | -5.28% | -51.02% | -57.36% | -51.36% |
Enterprise Value | 167 | 130 | 89 | 103 | 185 | 474 |
Last Close Price | 5.73 | 4.27 | 2.43 | 2.56 | 5.23 | 12.17 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
PE Ratio | 8.19 | 5.55 | 5.87 | - | - | 50.49 |
Forward PE | 11.83 | 12.07 | 33.20 | 96.55 | 27.65 | 37.55 |
PS Ratio | 1.84 | 1.45 | 1.06 | 1.14 | 1.98 | 4.26 |
PB Ratio | 1.81 | 1.41 | 1.01 | 1.32 | 2.16 | 4.11 |
P/TBV Ratio | 3.79 | 2.97 | 2.06 | 2.97 | 6.51 | 10.23 |
P/FCF Ratio | 4.12 | 3.23 | 2.34 | 3.31 | 4.45 | 12.58 |
P/OCF Ratio | 4.03 | 3.16 | 2.32 | 3.21 | 4.33 | 11.81 |
PEG Ratio | - | 16.88 | 16.88 | 16.88 | 2.40 | 3.74 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
EV/Sales Ratio | 1.59 | 1.24 | 0.99 | 1.16 | 1.77 | 4.16 |
EV/EBITDA Ratio | 3.61 | 2.81 | 8.93 | - | - | 37.59 |
EV/EBIT Ratio | 6.68 | 5.20 | 10.22 | - | - | 53.05 |
EV/FCF Ratio | 3.56 | 2.77 | 2.17 | 3.37 | 3.97 | 12.26 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Debt / Equity Ratio | 0.17 | 0.17 | 0.21 | 0.28 | 0.20 | 0.18 |
Debt / EBITDA Ratio | 0.38 | 0.38 | 1.62 | - | - | 1.46 |
Debt / FCF Ratio | 0.38 | 0.38 | 0.47 | 0.69 | 0.41 | 0.54 |
Net Debt / Equity Ratio | -0.25 | -0.25 | -0.25 | -0.11 | -0.09 | -0.15 |
Net Debt / EBITDA Ratio | -0.57 | -0.57 | -2.34 | 0.74 | 1.88 | -1.42 |
Net Debt / FCF Ratio | -0.56 | -0.56 | -0.57 | -0.27 | -0.19 | -0.46 |
Asset Turnover | 0.76 | 0.76 | 0.73 | 0.69 | 0.67 | 0.69 |
Quick Ratio | 3.50 | 3.50 | 3.70 | 2.73 | 2.20 | 2.61 |
Current Ratio | 3.50 | 3.50 | 3.99 | 2.93 | 2.38 | 2.77 |
Return on Equity (ROE) | 26.98% | 26.98% | 19.06% | -24.85% | -19.51% | 8.32% |
Return on Assets (ROA) | 11.24% | 11.24% | 4.40% | -7.22% | -3.41% | 3.37% |
Return on Invested Capital (ROIC) | 30.93% | 32.74% | 12.46% | -19.21% | -9.04% | 9.24% |
Return on Capital Employed (ROCE) | 19.70% | 19.70% | 7.60% | -14.90% | -7.10% | 6.20% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 2, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Earnings Yield | 14.12% | 18.02% | 17.04% | -21.15% | -10.09% | 1.98% |
FCF Yield | 24.28% | 30.98% | 42.81% | 30.21% | 22.45% | 7.95% |
Buyback Yield / Dilution | 3.21% | 3.21% | -4.29% | 1.07% | 3.89% | -0.33% |