Frontier Developments plc (AIM:FDEV)
London · Delayed Price · Currency is GBP · Price in GBX 425.00
+1.00 (0.24%)
Aug 25, 2026, 4:47 PM GMT
Frontier Developments Ratios and Metrics
Market cap in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 143 | 96 | 102 | 207 | 486 | 999 | |
Market Cap Growth | -0.00% | -5.28% | -51.02% | -57.36% | -51.36% | 26.00% |
Enterprise Value | 121 | 89 | 103 | 185 | 474 | 987 |
Last Close Price | 4.24 | 2.49 | 2.63 | 5.37 | 12.48 | 25.70 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
PE Ratio | 8.53 | 5.87 | - | - | 50.49 | 46.36 |
Forward PE | 9.32 | 33.20 | 96.55 | 27.65 | 37.55 | 41.85 |
PS Ratio | 1.39 | 1.06 | 1.14 | 1.98 | 4.26 | 11.02 |
PB Ratio | 1.52 | 1.01 | 1.32 | 2.16 | 4.11 | 8.83 |
P/TBV Ratio | 3.22 | 2.06 | 2.97 | 6.51 | 10.23 | 23.89 |
P/FCF Ratio | 2.91 | 2.34 | 3.31 | 4.45 | 12.58 | 26.59 |
P/OCF Ratio | 2.90 | 2.32 | 3.21 | 4.33 | 11.81 | 25.65 |
PEG Ratio | - | 16.88 | 16.88 | 2.40 | 3.74 | 1.43 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
EV/Sales Ratio | 1.18 | 0.99 | 1.16 | 1.77 | 4.16 | 10.89 |
EV/EBITDA Ratio | 6.64 | 8.93 | - | - | 37.59 | 46.71 |
EV/EBIT Ratio | 10.11 | 10.22 | - | - | 53.05 | 49.57 |
EV/FCF Ratio | 2.47 | 2.17 | 3.37 | 3.97 | 12.26 | 26.27 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Debt / Equity Ratio | 0.20 | 0.21 | 0.28 | 0.20 | 0.18 | 0.20 |
Debt / EBITDA Ratio | 1.01 | 1.62 | - | - | 1.46 | 0.97 |
Debt / FCF Ratio | 0.38 | 0.47 | 0.69 | 0.41 | 0.54 | 0.59 |
Net Debt / Equity Ratio | -0.23 | -0.25 | -0.11 | -0.09 | -0.15 | -0.18 |
Net Debt / EBITDA Ratio | -1.32 | -2.34 | 0.74 | 1.88 | -1.42 | -0.96 |
Net Debt / FCF Ratio | -0.44 | -0.57 | -0.27 | -0.19 | -0.46 | -0.54 |
Asset Turnover | 0.80 | 0.73 | 0.69 | 0.67 | 0.69 | 0.59 |
Quick Ratio | 2.83 | 3.70 | 2.73 | 2.20 | 2.61 | 3.22 |
Current Ratio | 2.83 | 3.99 | 2.93 | 2.38 | 2.77 | 3.41 |
Return on Equity (ROE) | 22.66% | 19.06% | -24.85% | -19.51% | 8.32% | 20.54% |
Return on Assets (ROA) | 5.85% | 4.40% | -7.22% | -3.41% | 3.37% | 8.15% |
Return on Invested Capital (ROIC) | 16.54% | 12.46% | -19.21% | -9.04% | 9.24% | 23.79% |
Return on Capital Employed (ROCE) | 10.60% | 7.60% | -14.90% | -7.10% | 6.20% | 13.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Earnings Yield | 13.99% | 17.04% | -21.15% | -10.09% | 1.98% | 2.16% |
FCF Yield | 34.33% | 42.81% | 30.21% | 22.45% | 7.95% | 3.76% |
Buyback Yield / Dilution | -2.60% | -4.29% | 1.07% | 3.89% | -0.33% | -0.38% |