London · Delayed Price · Currency is GBP · Price in GBX Frontier Developments Statistics
Total Valuation
AIM:FDEV has a market cap or net worth of GBP 183.07 million. The enterprise value is 156.77 million.
| Market Cap | 183.07M |
| Enterprise Value | 156.77M |
Important Dates
The last earnings date was Wednesday, September 9, 2026.
| Earnings Date | Sep 9, 2026 |
| Ex-Dividend Date | Sep 17, 2026 |
Share Statistics
AIM:FDEV has 33.71 million shares outstanding. The number of shares has decreased by -3.21% in one year.
| Current Share Class | 33.71M |
| Shares Outstanding | 33.71M |
| Shares Change (YoY) | -3.21% |
| Shares Change (QoQ) | -2.77% |
| Owned by Insiders (%) | 35.91% |
| Owned by Institutions (%) | 43.22% |
| Float | 16.98M |
Valuation Ratios
The trailing PE ratio is 7.76 and the forward PE ratio is 10.66.
| PE Ratio | 7.76 |
| Forward PE | 10.66 |
| PS Ratio | 1.75 |
| PB Ratio | 1.71 |
| P/TBV Ratio | 3.59 |
| P/FCF Ratio | 3.90 |
| P/OCF Ratio | 3.82 |
| PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 3.36, with an EV/FCF ratio of 3.34.
| EV / Earnings | 5.75 |
| EV / Sales | 1.50 |
| EV / EBITDA | 3.36 |
| EV / EBIT | 6.26 |
| EV / FCF | 3.34 |
Financial Position
The company has a current ratio of 3.50, with a Debt / Equity ratio of 0.17.
| Current Ratio | 3.50 |
| Quick Ratio | 3.50 |
| Debt / Equity | 0.17 |
| Debt / EBITDA | 0.38 |
| Debt / FCF | 0.38 |
| Interest Coverage | 26.86 |
Financial Efficiency
Return on equity (ROE) is 26.99% and return on invested capital (ROIC) is 31.01%.
| Return on Equity (ROE) | 26.99% |
| Return on Assets (ROA) | 11.27% |
| Return on Invested Capital (ROIC) | 31.01% |
| Return on Capital Employed (ROCE) | 19.74% |
| Weighted Average Cost of Capital (WACC) | 3.76% |
| Revenue Per Employee | 150,569 |
| Profits Per Employee | 39,197 |
| Employee Count | 696 |
| Asset Turnover | 0.75 |
| Inventory Turnover | n/a |
Taxes
| Income Tax | -1.94M |
| Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has increased by +41.96% in the last 52 weeks. The beta is -0.10, so AIM:FDEV's price volatility has been lower than the market average.
| Beta (5Y) | -0.10 |
| 52-Week Price Change | +41.96% |
| 50-Day Moving Average | 438.41 |
| 200-Day Moving Average | 424.80 |
| Relative Strength Index (RSI) | 72.62 |
| Average Volume (20 Days) | 148,904 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, AIM:FDEV had revenue of GBP 104.80 million and earned 27.28 million in profits. Earnings per share was 0.70.
| Revenue | 104.80M |
| Gross Profit | 69.86M |
| Operating Income | 25.03M |
| Pretax Income | 25.34M |
| Net Income | 27.28M |
| EBITDA | 46.73M |
| EBIT | 25.03M |
| Earnings Per Share (EPS) | 0.70 |
Balance Sheet
The company has 43.97 million in cash and 17.67 million in debt, with a net cash position of 26.30 million or 0.78 per share.
| Cash & Cash Equivalents | 43.97M |
| Total Debt | 17.67M |
| Net Cash | 26.30M |
| Net Cash Per Share | 0.78 |
| Equity (Book Value) | 107.03M |
| Book Value Per Share | 3.00 |
| Working Capital | 50.59M |
Cash Flow
In the last 12 months, operating cash flow was 47.88 million and capital expenditures -978,000, giving a free cash flow of 46.91 million.
| Operating Cash Flow | 47.88M |
| Capital Expenditures | -978,000 |
| Depreciation & Amortization | 21.69M |
| Net Borrowing | -1.84M |
| Free Cash Flow | 46.91M |
| FCF Per Share | 1.39 |
Margins
Gross margin is 66.67%, with operating and profit margins of 23.89% and 26.03%.
| Gross Margin | 66.67% |
| Operating Margin | 23.89% |
| Pretax Margin | 24.18% |
| Profit Margin | 26.03% |
| EBITDA Margin | 44.59% |
| EBIT Margin | 23.89% |
| FCF Margin | 44.76% |
Dividends & Yields
This stock pays an annual dividend of 0.14, which amounts to a dividend yield of 2.69%.
| Dividend Per Share | 0.14 |
| Dividend Yield | 2.69% |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | 3.21% |
| Shareholder Yield | 5.90% |
| Earnings Yield | 14.90% |
| FCF Yield | 25.62% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Analyst Forecast
The average price target for AIM:FDEV is 622.50, which is 14.64% higher than the current price. The consensus rating is "Strong Buy".
| Price Target | 622.50 |
| Price Target Difference | 14.64% |
| Analyst Consensus | Strong Buy |
| Analyst Count | 5 |
| Revenue Growth Forecast (3Y) | -2.66% |
| EPS Growth Forecast (3Y) | -15.66% |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
| Altman Z-Score | n/a |
| Piotroski F-Score | 5 |