Frontier Developments plc (AIM:FDEV)

Frontier Developments Ratios and Metrics

Market cap in millions GBP. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 26, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	127	96	102	207	486	999
Market Cap Growth	60.05%	-5.28%	-51.02%	-57.36%	-51.36%	26.00%
Enterprise Value	106	89	103	185	474	987
Last Close Price	3.50	2.49	2.63	5.37	12.48	25.70
PE Ratio	7.04	5.87	-	-	50.49	46.36
Forward PE	11.53	33.20	-	27.65	37.55	41.85
PS Ratio	1.24	1.06	1.14	1.98	4.26	11.02
PB Ratio	1.35	1.01	1.32	2.16	4.11	8.83
P/TBV Ratio	2.87	2.06	2.97	6.51	10.23	23.89
P/FCF Ratio	2.59	2.34	3.31	4.45	12.58	26.59
P/OCF Ratio	2.58	2.32	3.21	4.33	11.81	25.65
PEG Ratio	-	-	16.88	2.40	3.74	1.43
EV/Sales Ratio	1.03	0.99	1.16	1.77	4.16	10.89
EV/EBITDA Ratio	5.78	8.93	-	-	37.59	46.71
EV/EBIT Ratio	8.80	10.22	-	-	53.05	49.57
EV/FCF Ratio	2.16	2.17	3.37	3.97	12.26	26.27
Debt / Equity Ratio	0.20	0.21	0.28	0.20	0.18	0.20
Debt / EBITDA Ratio	1.01	1.62	-	-	1.46	0.97
Debt / FCF Ratio	0.38	0.47	0.69	0.41	0.54	0.59
Net Debt / Equity Ratio	-0.23	-0.25	-0.11	-0.09	-0.15	-0.18
Net Debt / EBITDA Ratio	-1.32	-2.34	0.74	1.88	-1.42	-0.96
Net Debt / FCF Ratio	-0.44	-0.57	-0.27	-0.19	-0.46	-0.54
Asset Turnover	0.80	0.73	0.69	0.67	0.69	0.59
Quick Ratio	2.83	3.70	2.73	2.20	2.61	3.22
Current Ratio	2.83	3.99	2.93	2.38	2.77	3.41
Return on Equity (ROE)	22.66%	19.06%	-24.85%	-19.51%	8.32%	20.54%
Return on Assets (ROA)	5.85%	4.40%	-7.22%	-3.41%	3.37%	8.15%
Return on Invested Capital (ROIC)	16.54%	12.46%	-19.21%	-9.04%	9.24%	23.79%
Return on Capital Employed (ROCE)	10.60%	7.60%	-14.90%	-7.10%	6.20%	13.90%
Earnings Yield	15.71%	17.04%	-21.15%	-10.09%	1.98%	2.16%
FCF Yield	38.54%	42.81%	30.21%	22.45%	7.95%	3.76%
Buyback Yield / Dilution	-2.60%	-4.29%	1.07%	3.89%	-0.33%	-0.38%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.