Frontier Developments plc (AIM:FDEV)

Frontier Developments Ratios and Metrics

Market cap in millions GBP. Fiscal year is June - May.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 21, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Market Capitalization	77	102	207	486	999	793
Market Cap Growth	57.37%	-51.02%	-57.36%	-51.36%	26.00%	87.88%
Enterprise Value	70	103	185	474	987	788
Last Close Price	2.00	2.63	5.37	12.48	25.70	20.65
PE Ratio	4.89	-	-	50.49	46.36	49.90
Forward PE	-	-	27.65	37.55	41.85	53.83
PS Ratio	0.87	1.14	1.98	4.26	11.02	10.42
PB Ratio	0.94	1.32	2.16	4.11	8.83	8.20
P/TBV Ratio	2.37	2.97	6.51	10.23	23.89	18.00
P/FCF Ratio	1.93	3.31	4.45	12.57	26.59	24.98
P/OCF Ratio	2.24	3.21	4.33	11.81	25.65	24.47
EV/Sales Ratio	0.79	1.16	1.77	4.16	10.89	10.36
EV/EBITDA Ratio	5.90	-	-	37.59	46.71	42.97
EV/EBIT Ratio	8.43	-	-	53.05	49.57	47.43
EV/FCF Ratio	1.76	3.37	3.97	12.26	26.27	24.83
Debt / Equity Ratio	0.25	0.28	0.20	0.18	0.20	0.24
Debt / EBITDA Ratio	1.71	-	-	1.46	0.97	1.18
Debt / FCF Ratio	0.51	0.69	0.41	0.54	0.59	0.74
Asset Turnover	0.79	0.69	0.67	0.69	0.59	0.66
Quick Ratio	3.04	2.73	2.20	2.61	3.22	3.54
Current Ratio	3.04	2.93	2.38	2.77	3.41	3.67
Return on Equity (ROE)	21.85%	-24.85%	-19.51%	8.32%	20.54%	18.60%
Return on Assets (ROA)	4.62%	-4.88%	-3.41%	3.37%	8.15%	9.01%
Return on Capital (ROIC)	5.61%	-5.90%	-4.16%	4.07%	9.74%	10.69%
Return on Capital Employed (ROCE)	8.13%	-	-	6.21%	13.91%	13.05%
Earnings Yield	20.75%	-21.15%	-10.09%	1.98%	2.16%	2.00%
FCF Yield	51.88%	30.21%	22.45%	7.95%	3.76%	4.00%
Buyback Yield / Dilution	-0.96%	1.07%	3.89%	-0.33%	-0.38%	-0.16%
Total Shareholder Return	-0.96%	1.07%	3.89%	-0.33%	-0.38%	-0.16%

Source: S&P Capital IQ. Standard template. Financial Sources.