Frontier Developments plc (AIM:FDEV)

Frontier Developments Ratios and Metrics

Market cap in millions GBP. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 17, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	152	96	102	207	486	999
Market Cap Growth	-5.28%	-5.28%	-51.02%	-57.36%	-51.36%	26.00%
Enterprise Value	129	89	103	185	474	987
Last Close Price	4.08	2.49	2.63	5.37	12.48	25.70
PE Ratio	10.02	5.87	-	-	50.49	46.36
Forward PE	29.86	33.20	-	27.65	37.55	41.85
PS Ratio	1.68	1.06	1.14	1.98	4.26	11.02
PB Ratio	1.60	1.01	1.32	2.16	4.11	8.83
P/TBV Ratio	3.26	2.06	2.97	6.51	10.23	23.89
P/FCF Ratio	3.69	2.34	3.31	4.45	12.58	26.59
P/OCF Ratio	3.66	2.32	3.21	4.33	11.81	25.65
PEG Ratio	-	16.88	16.88	2.40	3.74	1.43
EV/Sales Ratio	1.42	0.99	1.16	1.77	4.16	10.89
EV/EBITDA Ratio	4.07	2.82	-	-	37.59	46.71
EV/EBIT Ratio	14.73	10.21	-	-	53.05	49.57
EV/FCF Ratio	3.13	2.17	3.37	3.97	12.26	26.27
Debt / Equity Ratio	0.21	0.21	0.28	0.20	0.18	0.20
Debt / EBITDA Ratio	0.61	0.61	-	-	1.46	0.97
Debt / FCF Ratio	0.47	0.47	0.69	0.41	0.54	0.59
Asset Turnover	0.73	0.73	0.69	0.67	0.69	0.59
Quick Ratio	3.99	3.99	2.73	2.20	2.61	3.22
Current Ratio	3.99	3.99	2.93	2.38	2.77	3.41
Return on Equity (ROE)	19.06%	19.06%	-24.85%	-19.51%	8.32%	20.54%
Return on Assets (ROA)	4.41%	4.41%	-4.88%	-3.41%	3.37%	8.15%
Return on Capital (ROIC)	5.14%	5.14%	-5.90%	-4.16%	4.07%	9.74%
Return on Capital Employed (ROCE)	7.60%	7.60%	-	-	6.20%	13.90%
Earnings Yield	10.78%	17.04%	-21.15%	-10.09%	1.98%	2.16%
FCF Yield	27.09%	42.81%	30.21%	22.45%	7.95%	3.76%
Buyback Yield / Dilution	-4.29%	-4.29%	1.07%	3.89%	-0.33%	-0.38%

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.