Frontier Developments plc (AIM:FDEV)

Frontier Developments Ratios and Metrics

Market cap in millions GBP. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 4, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	186	96	102	207	486	999
Market Cap Growth	113.48%	-5.28%	-51.02%	-57.36%	-51.36%	26.00%
Enterprise Value	163	89	103	185	474	987
Last Close Price	5.23	2.49	2.63	5.37	12.48	25.70
PE Ratio	12.85	5.87	-	-	50.49	46.36
Forward PE	22.36	33.20	-	27.65	37.55	41.85
PS Ratio	2.05	1.06	1.14	1.98	4.26	11.02
PB Ratio	1.95	1.01	1.32	2.16	4.11	8.83
P/TBV Ratio	3.98	2.06	2.97	6.51	10.23	23.89
P/FCF Ratio	4.52	2.34	3.31	4.45	12.58	26.59
P/OCF Ratio	4.48	2.32	3.21	4.33	11.81	25.65
PEG Ratio	-	-	-	2.40	1.30	1.43
EV/Sales Ratio	1.79	0.99	1.16	1.77	4.16	10.89
EV/EBITDA Ratio	13.51	8.93	-	-	37.59	46.71
EV/EBIT Ratio	18.59	10.22	-	-	53.05	49.57
EV/FCF Ratio	3.95	2.17	3.37	3.97	12.26	26.27
Debt / Equity Ratio	0.21	0.21	0.28	0.20	0.18	0.20
Debt / EBITDA Ratio	1.62	1.62	-	-	1.46	0.97
Debt / FCF Ratio	0.47	0.47	0.69	0.41	0.54	0.59
Asset Turnover	0.73	0.73	0.69	0.67	0.69	0.59
Quick Ratio	3.70	3.70	2.73	2.20	2.61	3.22
Current Ratio	3.99	3.99	2.93	2.38	2.77	3.41
Return on Equity (ROE)	19.06%	19.06%	-24.85%	-19.51%	8.32%	20.54%
Return on Assets (ROA)	4.40%	4.40%	-7.22%	-3.41%	3.37%	8.15%
Return on Capital (ROIC)	5.14%	5.14%	-8.75%	-4.16%	4.07%	9.74%
Return on Capital Employed (ROCE)	7.60%	7.60%	-14.90%	-7.10%	6.20%	13.90%
Earnings Yield	8.82%	17.04%	-21.15%	-10.09%	1.98%	2.16%
FCF Yield	22.14%	42.81%	30.21%	22.45%	7.95%	3.76%
Buyback Yield / Dilution	-4.29%	-4.29%	1.07%	3.89%	-0.33%	-0.38%

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.