Frontier IP Group Plc (AIM:FIPP)
London · Delayed Price · Currency is GBP · Price in GBX 14.00
+0.50 (3.70%)
Jul 27, 2026, 8:14 AM GMT
Frontier IP Group Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Transaction-Based Revenues | 0.32 | 0.33 | 0.36 | 0.37 | 0.33 | 0.36 |
Other Revenues | -3.88 | -2.94 | 1.98 | -1.51 | 13.98 | 12.41 |
| -3.56 | -2.62 | 2.33 | -1.14 | 14.31 | 12.77 | |
Revenue Growth (YoY) | - | - | - | - | 12.05% | 99.44% |
Cost of Revenue | 0.27 | 0.25 | 0.23 | 0.16 | 0.33 | 0.37 |
Gross Profit | -3.83 | -2.86 | 2.11 | -1.29 | 13.98 | 12.4 |
Selling, General & Admin | 3.14 | 3.46 | 3.51 | 3.13 | 3.1 | 2.17 |
Operating Income | -2.55 | -6.32 | -1.4 | -4.42 | 10.88 | 10.23 |
Interest Income | 0.03 | 0.03 | 0.06 | 0.05 | 0 | 0.01 |
Interest Expense | -0.66 | -0.06 | - | - | - | - |
Total Non-Operating Income (Expense) | -0.63 | -0.03 | 0.06 | 0.05 | 0 | 0.01 |
Pretax Income | -3.14 | -6.34 | -1.34 | -4.37 | 10.88 | 10.24 |
Provision for Income Taxes | - | - | 0.21 | 1.13 | -0.65 | -0.68 |
Net Income | -3.14 | -6.34 | -1.55 | -5.5 | 11.53 | 10.92 |
Net Income to Common | -3.14 | -6.34 | -1.55 | -3.24 | 10.23 | 9.57 |
Net Income Growth | - | - | - | - | 6.94% | 128.63% |
Shares Outstanding (Basic) | 69 | 63 | 56 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 70 | 64 | 58 | 58 | 58 | 58 |
Shares Change (YoY) | 9.46% | 11.50% | 0.23% | -1.37% | 1.38% | 15.62% |
EPS (Basic) | -0.12 | -0.10 | -0.02 | -0.06 | 0.19 | 0.17 |
EPS (Diluted) | -0.12 | -0.10 | -0.02 | -0.06 | 0.18 | 0.17 |
EPS Growth | - | - | - | - | 5.47% | 97.62% |
Free Cash Flow | -3.62 | -3.53 | -2.83 | -3.26 | -3.01 | -1.48 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.05 | -0.05 | -0.05 | -0.06 | -0.05 | -0.03 |
Gross Margin | 107.53% | 109.45% | 90.36% | 113.66% | 97.70% | 97.12% |
Operating Margin | 71.52% | 241.61% | -59.94% | 389.43% | 76.01% | 80.12% |
Profit Margin | 88.15% | 242.60% | -66.32% | 484.23% | 80.55% | 85.48% |
FCF Margin | 101.55% | 134.95% | -121.04% | 287.58% | -21.03% | -11.57% |
EBITDA | -2.24 | -6.29 | -1.39 | -4.41 | 10.89 | 10.24 |
EBITDA Margin | 62.96% | 240.34% | -59.55% | 388.63% | 76.07% | 80.17% |
EBIT | -2.55 | -6.32 | -1.4 | -4.42 | 10.88 | 10.23 |
EBIT Margin | 71.52% | 241.61% | -59.94% | 389.43% | 76.01% | 80.12% |
Effective Tax Rate | - | 0.00% | -15.78% | -25.77% | -5.97% | -6.60% |