Harvest Minerals Limited (AIM:HMI)
London · Delayed Price · Currency is GBP · Price in GBX 0.2015
-0.0485 (-19.40%)
Oct 9, 2026, 2:35 PM GMT
Harvest Minerals Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.84 | 1.75 | 2.65 | 3.13 | 8.63 | 4.86 | |
Revenue Growth | -4.87% | -33.91% | -15.44% | -63.68% | 77.45% | 148.99% |
Cost of Revenue | 1.5 | 1.38 | 2.56 | 1.65 | 2.87 | 1.27 |
Gross Profit | 0.35 | 0.37 | 0.09 | 1.48 | 5.76 | 3.59 |
Selling, General & Admin | 1.47 | 1.64 | 1.59 | 2.7 | 3.06 | 2.56 |
Other Operating Expenses | 0.43 | 0.59 | 0.53 | 0.85 | 0.66 | 1.16 |
Operating Expenses | 3.5 | 4.12 | 3.07 | 4.19 | 4.93 | 7.67 |
Operating Income | -3.15 | -3.75 | -2.98 | -2.71 | 0.83 | -4.07 |
Interest Expense | -0.58 | -0.56 | -0.44 | -0.25 | -0.14 | -0.01 |
Interest & Investment Income | 0.02 | 0.05 | 0.04 | 0.05 | 0.04 | 0.01 |
Currency Exchange Gain (Loss) | -0.05 | -0.03 | 0.03 | -0 | -0.05 | 0.11 |
Other Non Operating Income (Expenses) | -0.18 | -0.21 | -0.3 | -0.21 | -0.22 | -0.21 |
EBT Excluding Unusual Items | -3.95 | -4.51 | -3.66 | -3.12 | 0.46 | -4.17 |
Gain (Loss) on Sale of Assets | 0 | 0.03 | - | 0.02 | 0.01 | - |
Asset Writedown | -1.31 | -1.31 | - | - | - | - |
Other Unusual Items | 0.28 | - | - | - | - | - |
Pretax Income | -4.98 | -5.79 | -3.66 | -3.11 | 0.47 | -4.17 |
Income Tax Expense | 0.01 | 0 | 0 | 0.07 | 0.27 | - |
Net Income | -4.99 | -5.8 | -3.67 | -3.18 | 0.2 | -4.17 |
Net Income to Common | -4.99 | -5.8 | -3.67 | -3.18 | 0.2 | -4.17 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 506 | 399 | 239 | 189 | 188 | 186 |
Shares Outstanding (Diluted) | 506 | 399 | 239 | 189 | 188 | 186 |
Shares Change | 72.90% | 66.72% | 26.50% | 0.59% | 1.20% | - |
EPS (Basic) | -0.01 | -0.01 | -0.02 | -0.02 | 0.00 | -0.02 |
EPS (Diluted) | -0.01 | -0.01 | -0.02 | -0.02 | 0.00 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.67 | -0.63 | -0.41 | -4.11 | 0.41 | -1.34 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.02 | 0.00 | -0.01 |
Gross Margin | 18.78% | 21.12% | 3.42% | 47.35% | 66.77% | 73.92% |
Operating Margin | -170.96% | -214.23% | -112.64% | -86.46% | 9.67% | -83.78% |
Profit Margin | -270.28% | -331.05% | -138.43% | -101.54% | 2.29% | -85.75% |
Free Cash Flow Margin | -36.10% | -35.71% | -15.30% | -131.28% | 4.71% | -27.61% |
EBITDA | -2.5 | -3.1 | -2.23 | -1.98 | 2.06 | -0.48 |
EBITDA Margin | -135.66% | -177.08% | -84.21% | -63.09% | 23.93% | -9.86% |
D&A For EBITDA | 0.65 | 0.65 | 0.75 | 0.73 | 1.23 | 3.59 |
EBIT | -3.15 | -3.75 | -2.98 | -2.71 | 0.83 | -4.07 |
EBIT Margin | -170.96% | -214.23% | -112.64% | -86.46% | 9.67% | -83.78% |
Effective Tax Rate | - | - | - | - | 58.15% | - |
Advertising Expenses | - | 0.1 | 0.12 | 0.27 | 0.3 | 0.32 |