Harvest Minerals Limited (AIM:HMI)
London flag London · Delayed Price · Currency is GBP · Price in GBX
0.2015
-0.0485 (-19.40%)
Oct 9, 2026, 2:35 PM GMT

Harvest Minerals Statistics

Total Valuation

AIM:HMI has a market cap or net worth of GBP 1.26 million. The enterprise value is 2.72 million.

Market Cap1.26M
Enterprise Value 2.72M

Important Dates

The next estimated earnings date is Tuesday, December 22, 2026.

Earnings Date Dec 22, 2026
Ex-Dividend Date n/a

Share Statistics

AIM:HMI has 503.17 million shares outstanding. The number of shares has increased by 72.90% in one year.

Current Share Class 503.17M
Shares Outstanding 503.17M
Shares Change (YoY) +72.90%
Shares Change (QoQ) +1.26%
Owned by Insiders (%) 35.90%
Owned by Institutions (%) 4.89%
Float 322.55M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.31
PB Ratio -2.63
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 2.83
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.53

Current Ratio 0.53
Quick Ratio 0.42
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -5.20
Interest Coverage -5.43

Financial Efficiency

Return on equity (ROE) is -309.97% and return on invested capital (ROIC) is -197.59%.

Return on Equity (ROE) -309.97%
Return on Assets (ROA) -29.46%
Return on Invested Capital (ROIC) -197.59%
Return on Capital Employed (ROCE) -197.58%
Weighted Average Cost of Capital (WACC) 9.85%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.28
Inventory Turnover 3.76

Taxes

In the past 12 months, AIM:HMI has paid 2,951 in taxes.

Income Tax 2,951
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -29.30% in the last 52 weeks. The beta is 0.13, so AIM:HMI's price volatility has been lower than the market average.

Beta (5Y) 0.13
52-Week Price Change -29.30%
50-Day Moving Average 0.25
200-Day Moving Average 0.29
Relative Strength Index (RSI) 45.36
Average Volume (20 Days) 882,505

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, AIM:HMI had revenue of GBP 961,732 and -2.60 million in losses. Loss per share was -0.01.

Revenue961,732
Gross Profit 180,607
Operating Income -1.64M
Pretax Income -2.60M
Net Income -2.60M
EBITDA -1.30M
EBIT -1.64M
Loss Per Share -0.01
Full Income Statement

Balance Sheet

The company has 340,316 in cash and 1.81 million in debt, with a net cash position of -1.47 million or -0.00 per share.

Cash & Cash Equivalents 340,316
Total Debt 1.81M
Net Cash -1.47M
Net Cash Per Share -0.00
Equity (Book Value) -477,589
Book Value Per Share -0.00
Working Capital -715,499
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -349,038 and capital expenditures 1,860, giving a free cash flow of -347,178.

Operating Cash Flow -349,038
Capital Expenditures 1,860
Depreciation & Amortization 343,492
Net Borrowing 88,828
Free Cash Flow -347,178
FCF Per Share -0.00
Full Cash Flow Statement

Margins

Gross margin is 18.78%, with operating and profit margins of -170.96% and -270.28%.

Gross Margin 18.78%
Operating Margin -170.96%
Pretax Margin -269.97%
Profit Margin -270.28%
EBITDA Margin -135.66%
EBIT Margin -170.96%
FCF Margin n/a

Dividends & Yields

AIM:HMI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -72.90%
Shareholder Yield -72.90%
Earnings Yield -206.64%
FCF Yield -27.60%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on January 5, 2016. It was a reverse split with a ratio of 0.1.

Last Split Date Jan 5, 2016
Split Type Reverse
Split Ratio 0.1

Scores

AIM:HMI has an Altman Z-Score of -17.04 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -17.04
Piotroski F-Score 4