Jadestone Energy plc (AIM:JSE)
London · Delayed Price · Currency is GBP · Price in GBX 32.00
0.00 (0.00%)
Jul 27, 2026, 8:41 AM GMT
Jadestone Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 408.06 | 395.04 | 309.2 | 421.6 | 340.19 | |
Revenue Growth (YoY) | 3.30% | 27.76% | -26.66% | 23.93% | 56.10% |
Cost of Revenue | 232.66 | 276.97 | 232.77 | 250.3 | 211.9 |
Gross Profit | 175.4 | 118.07 | 76.43 | 171.3 | 128.3 |
Selling, General & Admin | 23.78 | 34.42 | 30.2 | 29.22 | 25.07 |
Depreciation & Amortization Expenses | 99.55 | 91.41 | 76.14 | 61.56 | 80.22 |
Other Operating Expenses | 175.81 | 24.32 | 52.52 | 35.84 | 26.18 |
Total Operating Expenses | 299.14 | 150.15 | 158.86 | 126.62 | 131.46 |
Operating Income | -123.74 | -32.08 | -82.43 | 44.68 | -3.17 |
Interest Income | 1.85 | 1.55 | 2.64 | - | - |
Interest Expense | -52.86 | -45.13 | -41.83 | -11.43 | -9.08 |
Other Non-Operating Income (Expense) | 41.08 | 32.23 | 18.86 | 29.94 | 7.95 |
Total Non-Operating Income (Expense) | -9.93 | -11.36 | -20.33 | 18.51 | -1.13 |
Pretax Income | -133.67 | -43.44 | -102.77 | 63.19 | -4.29 |
Provision for Income Taxes | - | 0.71 | -11.49 | - | 12.78 |
Net Income | -133.67 | -44.14 | -91.27 | 9.24 | -17.07 |
Net Income to Common | -110.75 | -44.14 | -91.27 | 9.24 | -17.07 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 541 | 541 | 499 | 462 | 464 |
Shares Outstanding (Diluted) | 541 | 541 | 499 | 466 | 464 |
Shares Change (YoY) | 0.06% | 8.28% | 7.10% | 0.60% | 0.49% |
EPS (Basic) | -0.20 | -0.08 | -0.18 | 0.02 | -0.04 |
EPS (Diluted) | -0.20 | -0.08 | -0.18 | 0.02 | -0.04 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | 10.17 | -79.57 | -120.14 | 41.94 | 51.53 |
Free Cash Flow Growth | - | - | - | -18.61% | -35.09% |
Free Cash Flow Per Share | 0.02 | -0.15 | -0.24 | 0.09 | 0.11 |
Dividends Per Share | - | - | - | 0.006 | 0.019 |
Dividend Growth | - | - | - | -66.32% | 19.14% |
Gross Margin | 42.98% | 29.89% | 24.72% | 40.63% | 37.71% |
Operating Margin | -30.32% | -8.12% | -26.66% | 10.60% | -0.93% |
Profit Margin | -32.76% | -11.17% | -29.52% | 2.19% | -5.02% |
FCF Margin | 2.49% | -20.14% | -38.86% | 9.95% | 15.15% |
EBITDA | -24.2 | 59.33 | -6.29 | 106.25 | 77.05 |
EBITDA Margin | -5.93% | 15.02% | -2.03% | 25.20% | 22.65% |
EBIT | -123.74 | -32.08 | -82.43 | 44.68 | -3.17 |
EBIT Margin | -30.32% | -8.12% | -26.66% | 10.60% | -0.93% |
Effective Tax Rate | 0.00% | -1.63% | 11.18% | 0.00% | -297.69% |