Jadestone Energy plc (AIM:JSE)
London · Delayed Price · Currency is GBP · Price in GBX 37.00
+0.10 (0.27%)
Sep 4, 2026, 4:35 PM GMT
Jadestone Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 413.85 | 408.06 | 395.04 | 309.2 | 421.6 | 340.19 | |
Revenue Growth | -5.57% | 3.30% | 27.76% | -26.66% | 23.93% | 56.10% |
Cost of Revenue | 270.92 | 226.9 | 276.89 | 212 | 240.31 | 208.12 |
Gross Profit | 142.93 | 181.17 | 118.15 | 97.2 | 181.3 | 132.07 |
Selling, General & Admin | 25.94 | 23.78 | 24.61 | 30.2 | 29.22 | 25.07 |
Other Operating Expenses | 68.98 | 66.02 | 40.83 | 31.94 | 17.56 | 14.26 |
Operating Expenses | 192.77 | 189.45 | 157.3 | 138.28 | 108.34 | 119.55 |
Operating Income | -49.84 | -8.29 | -39.15 | -41.08 | 72.95 | 12.53 |
Interest Expense | -5.2 | -1.96 | -3.95 | -3.72 | -0.77 | -1.37 |
Interest & Investment Income | 7.65 | 7.65 | 7.49 | 4.45 | 0.88 | 0.08 |
Earnings From Equity Investments | - | 1.85 | 1.55 | 2.64 | - | - |
Currency Exchange Gain (Loss) | -0.24 | -0.24 | -1.09 | -1.41 | -0.1 | 1.58 |
Other Non Operating Income (Expenses) | -12.64 | -8.65 | 5.22 | -10.55 | 8.43 | 4 |
EBT Excluding Unusual Items | -60.28 | -9.65 | -29.92 | -49.67 | 81.39 | 16.81 |
Gain (Loss) on Sale of Investments | 17.52 | 17.52 | - | - | - | - |
Asset Writedown | -134.7 | -134.7 | -1.78 | -34.8 | -13.75 | -5.33 |
Other Unusual Items | -6.84 | -6.84 | -11.74 | -18.3 | -22.43 | -15.77 |
Pretax Income | -184.31 | -133.67 | -43.44 | -102.77 | 63.19 | -4.29 |
Income Tax Expense | -31.16 | -22.93 | 0.71 | -11.49 | 53.96 | 12.78 |
Net Income | -153.15 | -110.75 | -44.14 | -91.27 | 9.24 | -17.07 |
Net Income to Common | -153.15 | -110.75 | -44.14 | -91.27 | 9.24 | -17.07 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 568 | 541 | 541 | 499 | 462 | 464 |
Shares Outstanding (Diluted) | 568 | 541 | 541 | 499 | 466 | 464 |
Shares Change | 4.98% | 0.06% | 8.28% | 7.10% | 0.60% | 0.49% |
EPS (Basic) | -0.27 | -0.20 | -0.08 | -0.18 | 0.02 | -0.04 |
EPS (Diluted) | -0.27 | -0.20 | -0.08 | -0.18 | 0.02 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 101.55 | 10.17 | -79.57 | -120.14 | 41.94 | 51.53 |
Free Cash Flow Per Share | 0.18 | 0.02 | -0.15 | -0.24 | 0.09 | 0.11 |
Dividend Per Share | - | - | - | - | 0.006 | 0.019 |
Dividend Growth | - | - | - | - | -66.32% | 19.14% |
Gross Margin | 34.54% | 44.40% | 29.91% | 31.44% | 43.00% | 38.82% |
Operating Margin | -12.04% | -2.03% | -9.91% | -13.29% | 17.30% | 3.68% |
Profit Margin | -37.01% | -27.14% | -11.17% | -29.52% | 2.19% | -5.02% |
Free Cash Flow Margin | 24.54% | 2.49% | -20.14% | -38.86% | 9.95% | 15.15% |
EBITDA | 162.27 | 201.78 | 38.59 | 53.67 | 132.12 | 75.62 |
EBITDA Margin | 39.21% | 49.45% | 9.77% | 17.36% | 31.34% | 22.23% |
D&A For EBITDA | 212.12 | 210.07 | 77.74 | 94.75 | 59.17 | 63.09 |
EBIT | -49.84 | -8.29 | -39.15 | -41.08 | 72.95 | 12.53 |
EBIT Margin | -12.04% | -2.03% | -9.91% | -13.29% | 17.30% | 3.68% |
Effective Tax Rate | - | - | - | - | 85.38% | - |