KRM22 Plc (AIM:KRM)
London · Delayed Price · Currency is GBP · Price in GBX 38.50
-0.50 (-1.28%)
Jul 22, 2026, 8:00 AM GMT
KRM22 Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7.44 | 6.77 | 5.27 | 4.27 | 4.13 | |
Revenue Growth (YoY) | 9.90% | 28.54% | 23.24% | 3.51% | -10.14% |
Cost of Revenue | 1.65 | 1.17 | 1.15 | 0.96 | 0.68 |
Gross Profit | 5.79 | 5.6 | 4.12 | 3.32 | 3.45 |
Selling, General & Admin | 7.37 | 6.57 | 8.79 | 6.08 | 6.7 |
Depreciation & Amortization Expenses | 1.2 | 1.23 | 1.3 | 1.64 | 1.7 |
Other Operating Expenses | 0.99 | 0.55 | 1.78 | -0.82 | 0.32 |
Total Operating Expenses | 9.56 | 8.34 | 11.86 | 6.89 | 8.71 |
Operating Income | -1.59 | -0.88 | -4.53 | -2.63 | -2.98 |
Interest Expense | -0.56 | -0.55 | -0.35 | -0.64 | -0.44 |
Other Non-Operating Income (Expense) | -0.18 | - | 0.09 | - | -0.02 |
Total Non-Operating Income (Expense) | -0.74 | -0.55 | -0.26 | -0.64 | -0.46 |
Pretax Income | -2.14 | -1.43 | -4.88 | -3.27 | -3.42 |
Provision for Income Taxes | -0.12 | -0.13 | -0.26 | -0.17 | -0.09 |
Net Income | -2.03 | -1.29 | -4.62 | -3.1 | -3.33 |
Net Income to Common | -2.03 | -1.29 | -4.62 | -3.1 | -3.33 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 40 | 36 | 36 | 36 | 27 |
Shares Outstanding (Diluted) | 52 | 46 | 46 | 47 | 36 |
Shares Change (YoY) | 11.78% | -0.38% | -0.38% | 31.46% | 6.75% |
EPS (Basic) | -0.05 | -0.04 | -0.13 | -0.09 | -0.12 |
EPS (Diluted) | -0.05 | -0.04 | -0.13 | -0.09 | -0.12 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | 2.37 | 1.42 | -0.9 | -2.13 | -0.05 |
Free Cash Flow Growth | 67.51% | - | - | - | - |
Free Cash Flow Per Share | 0.05 | 0.03 | -0.02 | -0.05 | -0.00 |
Gross Margin | 77.77% | 82.76% | 78.26% | 77.65% | 83.62% |
Operating Margin | -21.32% | -13.00% | -85.93% | -61.50% | -72.29% |
Profit Margin | -27.23% | -19.12% | -87.71% | -72.57% | -80.67% |
FCF Margin | 31.89% | 20.92% | -17.00% | -49.82% | -1.28% |
EBITDA | -0.39 | 0.35 | -3.23 | -0.99 | -1.29 |
EBITDA Margin | -5.18% | 5.10% | -61.28% | -23.19% | -31.20% |
EBIT | -1.59 | -0.88 | -4.53 | -2.63 | -2.98 |
EBIT Margin | -21.32% | -13.00% | -85.93% | -61.50% | -72.29% |
Effective Tax Rate | 5.46% | 9.32% | 5.31% | 5.14% | 2.69% |