Light Science Technologies Holdings Plc (AIM:LST)

AIM:LST Income Statement

Financials in millions GBP. Fiscal year is December - November.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Revenue	8.63	12.04	9.3	8.17	7.39
Revenue Growth (YoY)	-28.29%	29.50%	13.82%	10.45%	6.58%
Cost of Revenue	5.72	8.39	7.12	6.72	5.75
Gross Profit	2.91	3.64	2.17	1.44	1.64
Selling, General & Admin	3.12	2.76	2.48	3.95	3.03
Other Operating Expenses	-0.1	-0.17	-0.25	-0.21	-0.04
Operating Expenses	3.51	3.17	2.78	4.05	3.23
Operating Income	-0.6	0.48	-0.6	-2.61	-1.59
Interest Expense	-0.12	-0.13	-0.1	-0.09	-0.26
Currency Exchange Gain (Loss)	-	-	-	-0.02	-0
Other Non Operating Income (Expenses)	-0.18	-0.25	-0.18	-	-
EBT Excluding Unusual Items	-0.89	0.1	-0.88	-2.72	-1.85
Other Unusual Items	-	-0.13	-0.26	-	-0.5
Pretax Income	-0.89	-0.03	-1.14	-2.72	-2.35
Income Tax Expense	0.07	-0.01	-0.21	-0.24	-0.2
Earnings From Continuing Operations	-0.96	-0.02	-0.93	-2.49	-2.14
Minority Interest in Earnings	-0.02	-0.03	-0.03	-0.02	-0.02
Net Income	-0.98	-0.05	-0.95	-2.5	-2.17
Net Income to Common	-0.98	-0.05	-0.95	-2.5	-2.17
Shares Outstanding (Basic)	324	324	263	165	108
Shares Outstanding (Diluted)	324	324	263	165	108
Shares Change (YoY)	-	23.45%	58.87%	52.94%	8.05%
EPS (Basic)	-0.00	-0.00	-0.00	-0.02	-0.02
EPS (Diluted)	-0.00	-0.00	-0.00	-0.02	-0.02
Free Cash Flow	0.5	1.51	0.16	-2.88	-2.15
Free Cash Flow Per Share	0.00	0.01	0.00	-0.02	-0.02
Gross Margin	33.76%	30.27%	23.38%	17.67%	22.22%
Operating Margin	-6.89%	3.95%	-6.50%	-31.96%	-21.45%
Profit Margin	-11.34%	-0.39%	-10.25%	-30.65%	-29.29%
Free Cash Flow Margin	5.79%	12.50%	1.69%	-35.27%	-29.14%
EBITDA	-0.39	0.72	-0.24	-2.44	-1.5
EBITDA Margin	-4.52%	5.94%	-2.62%	-29.85%	-20.29%
D&A For EBITDA	0.21	0.24	0.36	0.17	0.09
EBIT	-0.6	0.48	-0.6	-2.61	-1.59
EBIT Margin	-6.89%	3.95%	-6.50%	-31.96%	-21.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.