AIM:LST Income Statement

Financials in millions GBP. Fiscal year is December - November.

Millions GBP. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Revenue	8.63	12.04	9.3	8.17	7.39
Revenue Growth	-28.29%	29.50%	13.82%	10.45%	6.58%
Cost of Revenue	5.72	8.39	7.12	6.72	5.75
Gross Profit	2.91	3.64	2.17	1.44	1.64
Selling, General & Admin	3.6	3.46	3.28	4.26	3.78
Other Operating Expenses	-0.1	-0.17	-0.25	-0.21	-0.05
Total Operating Expenses	3.51	3.3	3.03	4.05	3.73
Operating Income	-0.6	0.35	-0.86	-2.61	-2.08
Interest Expense	-0.3	-0.38	-0.28	-0.11	-0.26
Total Non-Operating Income (Expense)	-0.3	-0.38	-0.28	-0.11	-0.26
Pretax Income	-0.89	-0.03	-1.14	-2.72	-2.35
Provision for Income Taxes	0.07	-0.01	-0.21	-0.24	-0.2
Net Income	-0.96	-0.02	-0.93	-2.49	-2.14
Minority Interest in Earnings	0.02	0.03	0.03	0.02	0.02
Net Income to Common	-0.98	-0.05	-0.95	-2.5	-2.17
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	324	324	263	165	108
Shares Outstanding (Diluted)	324	324	263	165	108
Shares Change	-	23.45%	58.87%	52.94%	8.05%
EPS (Basic)	-0.00	-0.00	-0.00	-0.02	-0.02
EPS (Diluted)	-0.00	-0.00	-0.00	-0.02	-0.02
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Free Cash Flow	0.5	1.51	0.16	-2.88	-2.15
Free Cash Flow Growth	-66.78%	860.08%	-	-	-
Free Cash Flow Per Share	0.00	0.00	0.00	-0.02	-0.02
Gross Margin	33.76%	30.27%	23.38%	17.67%	22.22%
Operating Margin	-6.89%	2.90%	-9.25%	-31.96%	-28.19%
Profit Margin	-11.17%	-0.17%	-9.96%	-30.46%	-29.00%
FCF Margin	5.79%	12.50%	1.69%	-35.27%	-29.14%
EBITDA	-0.11	0.93	-0.31	-2.29	-1.85
EBITDA Margin	-1.32%	7.73%	-3.35%	-28.07%	-25.05%
EBIT	-0.6	0.35	-0.86	-2.61	-2.08
EBIT Margin	-6.89%	2.90%	-9.25%	-31.96%	-28.19%
Effective Tax Rate	-7.83%	35.48%	18.73%	8.64%	8.63%