MS INTERNATIONAL plc (AIM:MSI)
London · Delayed Price · Currency is GBP · Price in GBX 1,610.00
+20.00 (1.26%)
Aug 17, 2026, 4:35 PM GMT
MS INTERNATIONAL Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 115.01 | 117.5 | 109.58 | 83.96 | 74.52 | |
Revenue Growth | -2.12% | 7.23% | 30.52% | 12.66% | 21.10% |
Cost of Revenue | 75.47 | 77.51 | 75.71 | 60.56 | 54.12 |
Gross Profit | 39.53 | 40 | 33.87 | 23.4 | 20.4 |
Selling, General & Admin | 24.71 | 21.2 | 20.5 | 18.29 | 15.53 |
Operating Expenses | 24.71 | 21.2 | 20.5 | 18.29 | 15.53 |
Operating Income | 14.82 | 18.8 | 13.37 | 5.11 | 4.88 |
Interest Expense | -0.11 | -0.03 | -0.1 | -0.13 | -0.1 |
Interest & Investment Income | 1.21 | 1.35 | 1.24 | 0.13 | 0 |
Earnings From Equity Investments | - | - | - | -0.04 | - |
Other Non Operating Income (Expenses) | -0.87 | -0.07 | 1.21 | - | - |
EBT Excluding Unusual Items | 15.06 | 20.05 | 15.71 | 5.08 | 4.78 |
Other Unusual Items | - | - | - | - | 1.19 |
Pretax Income | 15.06 | 20.05 | 15.71 | 5.08 | 5.97 |
Income Tax Expense | 4.04 | 5.52 | 4.21 | 0.96 | 1.04 |
Net Income | 11.02 | 14.53 | 11.5 | 4.12 | 4.93 |
Net Income to Common | 11.02 | 14.53 | 11.5 | 4.12 | 4.93 |
Net Income Growth | -24.16% | 26.36% | 179.47% | -16.56% | 319.03% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 |
Shares Change | 0.40% | -1.95% | 0.03% | 2.16% | -0.41% |
EPS (Basic) | 0.67 | 0.90 | 0.71 | 0.26 | 0.31 |
EPS (Diluted) | 0.66 | 0.87 | 0.68 | 0.24 | 0.30 |
EPS Growth | -24.48% | 28.89% | 178.93% | -18.24% | 322.86% |
Free Cash Flow | 23.3 | -6.98 | 31.7 | -2.37 | -2.8 |
Free Cash Flow Per Share | 1.39 | -0.42 | 1.86 | -0.14 | -0.17 |
Dividend Per Share | 0.260 | 0.230 | 0.195 | 0.150 | 0.092 |
Dividend Growth | 13.04% | 17.95% | 30.00% | 62.16% | 12.12% |
Gross Margin | 34.38% | 34.04% | 30.91% | 27.87% | 27.38% |
Operating Margin | 12.89% | 16.00% | 12.20% | 6.09% | 6.54% |
Profit Margin | 9.58% | 12.37% | 10.50% | 4.90% | 6.62% |
Free Cash Flow Margin | 20.26% | -5.94% | 28.93% | -2.82% | -3.76% |
EBITDA | 17.7 | 21.03 | 15.18 | 7 | 6.47 |
EBITDA Margin | 15.39% | 17.90% | 13.85% | 8.34% | 8.68% |
D&A For EBITDA | 2.88 | 2.24 | 1.82 | 1.89 | 1.59 |
EBIT | 14.82 | 18.8 | 13.37 | 5.11 | 4.88 |
EBIT Margin | 12.89% | 16.00% | 12.20% | 6.09% | 6.54% |
Effective Tax Rate | 26.81% | 27.53% | 26.81% | 18.96% | 17.34% |