Panthera Resources Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Selling, General & Admin	1.44	1.21	1.32	1.02	0.92	Upgrade
Other Operating Expenses	-	-	-0	-0	-0.1	Upgrade
Operating Expenses	2.27	1.66	2.26	2.44	1.45	Upgrade
Operating Income	-2.27	-1.66	-2.26	-2.44	-1.45	Upgrade
Interest Expense	-0	-	-	-	-	Upgrade
Interest & Investment Income	0	0	0	-	0	Upgrade
Earnings From Equity Investments	-0.17	-0.46	-0.9	-0.68	-0.8	Upgrade
Other Non Operating Income (Expenses)	3.8	1.96	-	-	-	Upgrade
EBT Excluding Unusual Items	1.36	-0.15	-3.16	-3.12	-2.24	Upgrade
Gain (Loss) on Sale of Investments	-0	-0.07	-0	-	-0	Upgrade
Asset Writedown	-0.02	-	-	-	-	Upgrade
Other Unusual Items	-3.73	-1.91	-	-	-	Upgrade
Pretax Income	-2.39	-2.13	-3.16	-3.12	-2.25	Upgrade
Earnings From Continuing Operations	-2.39	-2.13	-3.16	-3.12	-2.25	Upgrade
Minority Interest in Earnings	0.01	0.01	0.02	0.04	0.06	Upgrade
Net Income	-2.38	-2.12	-3.14	-3.08	-2.19	Upgrade
Net Income to Common	-2.38	-2.12	-3.14	-3.08	-2.19	Upgrade
Shares Outstanding (Basic)	194	158	124	98	87	Upgrade
Shares Outstanding (Diluted)	194	158	124	98	87	Upgrade
Shares Change (YoY)	22.94%	27.48%	26.14%	13.02%	19.16%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.03	-0.03	-0.03	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.03	-0.03	-0.03	Upgrade
Free Cash Flow	-2.1	-1.91	-1.85	-2.13	-1.4	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.02	-0.02	Upgrade
EBITDA	-2.27	-1.66	-2.26	-2.44	-1.44	Upgrade
D&A For EBITDA	0	0	0	0	0	Upgrade
EBIT	-2.27	-1.66	-2.26	-2.44	-1.45	Upgrade

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.