Panthera Resources Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Selling, General & Admin	1.78	1.44	1.21	1.32	1.02	0.92
Other Operating Expenses	-	-	-	-0	-0	-0.1
Operating Expenses	2.53	2.27	1.66	2.26	2.44	1.45
Operating Income	-2.53	-2.27	-1.66	-2.26	-2.44	-1.45
Interest Expense	-0	-0	-	-	-	-
Interest & Investment Income	0	0	0	0	-	0
Earnings From Equity Investments	-0.15	-0.17	-0.46	-0.9	-0.68	-0.8
Other Non Operating Income (Expenses)	5.16	3.8	1.96	-	-	-
EBT Excluding Unusual Items	2.48	1.36	-0.15	-3.16	-3.12	-2.24
Gain (Loss) on Sale of Investments	-0	-0	-0.07	-0	-	-0
Asset Writedown	-0.02	-0.02	-	-	-	-
Other Unusual Items	-5.09	-3.73	-1.91	-	-	-
Pretax Income	-2.62	-2.39	-2.13	-3.16	-3.12	-2.25
Earnings From Continuing Operations	-2.62	-2.39	-2.13	-3.16	-3.12	-2.25
Minority Interest in Earnings	0.02	0.01	0.01	0.02	0.04	0.06
Net Income	-2.61	-2.38	-2.12	-3.14	-3.08	-2.19
Net Income to Common	-2.61	-2.38	-2.12	-3.14	-3.08	-2.19
Shares Outstanding (Basic)	222	194	158	124	98	87
Shares Outstanding (Diluted)	222	194	158	124	98	87
Shares Change (YoY)	26.63%	22.94%	27.48%	26.14%	13.02%	19.16%
EPS (Basic)	-0.01	-0.01	-0.01	-0.03	-0.03	-0.03
EPS (Diluted)	-0.01	-0.01	-0.01	-0.03	-0.03	-0.03
Free Cash Flow	-2.35	-2.1	-1.91	-1.85	-2.13	-1.4
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.02	-0.02
EBITDA	-2.53	-2.27	-1.66	-2.26	-2.44	-1.44
D&A For EBITDA	0	0	0	0	0	0
EBIT	-2.53	-2.27	-1.66	-2.26	-2.44	-1.45

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.