Panthera Resources PLC (AIM:PAT)

Panthera Resources Balance Sheet

Financials in millions USD. Fiscal year is April - March.

Assets

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash & Equivalents	2.09	3.14	0.28	0.13	0.18
Cash & Short-Term Investments	2.09	3.14	0.28	0.13	0.18
Cash Growth	-33.47%	1015.37%	122.92%	-28.22%	-88.94%
Accounts Receivable	0.92	0.06	-	-	-
Other Receivables	-	2.14	0.61	0.07	0.19
Receivables	0.92	2.19	0.61	0.07	0.19
Prepaid Expenses	-	0.07	0.06	-	-
Other Current Assets	-	0	0	0	0
Total Current Assets	3	5.4	0.95	0.19	0.37
Property, Plant & Equipment	0	0	0	0	0
Long-Term Investments	-	0.13	0.3	0.65	1.53
Goodwill	-	-	-	-	1.25
Other Intangible Assets	1.25	1.25	1.27	1.25	-
Total Assets	4.26	6.79	2.52	2.1	3.16

Liabilities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Accounts Payable	1.02	0.4	0.26	0.53	0.55
Accrued Expenses	-	0.66	0.13	0.19	0.14
Short-Term Debt	-	-	0.07	-	-
Other Current Liabilities	0.02	1.37	0.55	0.1	-
Total Current Liabilities	1.04	2.43	1.01	0.83	0.69
Pension & Post-Retirement Benefits	-	0.03	0.02	0.02	0.02
Other Long-Term Liabilities	0.03	0.02	0.02	0.02	0.02
Total Liabilities	1.06	2.47	1.06	0.87	0.74

Shareholders' Equity

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Common Stock	3.35	3.13	2.29	1.72	1.41
Additional Paid-In Capital	29.48	28.24	24.01	22.13	20.51
Retained Earnings	-30.57	-27.91	-25.5	-23.76	-20.79
Comprehensive Income & Other	1.35	1.27	1.06	1.52	1.65
Total Common Equity	3.61	4.72	1.85	1.61	2.78
Minority Interest	-0.42	-0.4	-0.39	-0.38	-0.36
Shareholders' Equity	3.2	4.32	1.46	1.23	2.42
Total Liabilities & Equity	4.26	6.79	2.52	2.1	3.16

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Total Debt	-	-	0.07	-	-
Net Cash (Debt)	2.09	3.14	0.21	0.13	0.18
Net Cash Growth	-33.47%	1370.14%	69.13%	-28.22%	-88.94%
Net Cash Per Share	0.01	0.02	0.00	0.00	0.00
Filing Date Shares Outstanding	286.93	241.94	175.99	130.85	104.92
Total Common Shares Outstanding	286.93	241.94	175.99	130.85	104.92
Working Capital	1.97	2.98	-0.07	-0.63	-0.32
Book Value Per Share	0.01	0.02	0.01	0.01	0.03
Tangible Book Value	2.36	3.47	0.58	0.36	1.53
Tangible Book Value Per Share	0.01	0.01	0.00	0.00	0.01
Machinery	-	0.02	0.02	0.02	0.02

Data Source: S&P Global Market Intelligence Last updated: Sep 30, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 4, 2026

Data Sources Report a data error