Primorus Investments Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	-0.1	3.4	-0.16	-0.74	0.48	5.72
Revenue	-0.1	3.4	-0.16	-0.74	0.48	5.72
Revenue Growth (YoY)	-	-	-	-	-91.56%	2912.63%
Gross Profit	-0.1	3.4	-0.16	-0.74	0.48	5.72
Selling, General & Admin	0.42	0.56	0.37	0.51	0.36	0.54
Operating Expenses	0.42	0.56	0.37	0.51	0.36	0.54
Operating Income	-0.51	2.84	-0.53	-1.25	0.12	5.18
Interest & Investment Income	-	0.02	-	-	-	-
Currency Exchange Gain (Loss)	-0.16	-0.16	-0.13	0.11	-0.06	0.07
Other Non Operating Income (Expenses)	-0.01	-0.01	-	-	-	-
EBT Excluding Unusual Items	-0.68	2.69	-0.66	-1.14	0.07	5.25
Gain (Loss) on Sale of Investments	-	-	-1.69	-0.38	-0.11	-0.63
Pretax Income	-0.68	2.69	-2.35	-1.51	-0.04	4.62
Income Tax Expense	-	-	-	-0.03	-0.15	0.45
Net Income	-0.68	2.69	-2.35	-1.48	0.11	4.17
Net Income to Common	-0.68	2.69	-2.35	-1.48	0.11	4.17
Net Income Growth	-	-	-	-	-97.39%	-
Shares Outstanding (Basic)	140	140	140	140	140	140
Shares Outstanding (Diluted)	140	140	140	140	152	140
Shares Change (YoY)	-	-	-	-7.90%	8.58%	-
EPS (Basic)	-0.00	0.02	-0.02	-0.01	0.00	0.03
EPS (Diluted)	-0.00	0.02	-0.02	-0.01	0.00	0.03
EPS Growth	-	-	-	-	-97.59%	-
Gross Margin	-	100.00%	-	-	100.00%	100.00%
Operating Margin	-	83.56%	-	-	24.84%	90.57%
Profit Margin	-	79.06%	-	-	22.57%	72.83%
EBIT	-0.51	2.84	-0.53	-1.25	0.12	5.18
EBIT Margin	-	83.56%	-	-	24.84%	90.57%
Effective Tax Rate	-	-	-	-	-	9.68%
Revenue as Reported	-	-	-	-	-	5.72

Source: S&P Global Market Intelligence. Standard template. Financial Sources.