Primorus Investments Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	1.31	1.02	3.4	-0.16	-0.74	0.48
Revenue	1.31	1.02	3.4	-0.16	-0.74	0.48
Revenue Growth	-	-70.01%	-	-	-	-91.56%
Gross Profit	1.31	1.02	3.4	-0.16	-0.74	0.48
Selling, General & Admin	0.22	0.39	0.56	0.37	0.51	0.36
Operating Expenses	0.22	0.39	0.56	0.37	0.51	0.36
Operating Income	1.09	0.63	2.84	-0.53	-1.25	0.12
Interest & Investment Income	-	-	0.02	-	-	-
Currency Exchange Gain (Loss)	0	0	-0.16	-0.13	0.11	-0.06
Other Non Operating Income (Expenses)	0.03	0.02	-0.01	-	-	-
EBT Excluding Unusual Items	1.12	0.65	2.69	-0.66	-1.14	0.07
Gain (Loss) on Sale of Investments	0.25	0.25	-	-1.69	-0.38	-0.11
Pretax Income	1.37	0.9	2.69	-2.35	-1.51	-0.04
Income Tax Expense	-	-	-	-	-0.03	-0.15
Net Income	1.37	0.9	2.69	-2.35	-1.48	0.11
Net Income to Common	1.37	0.9	2.69	-2.35	-1.48	0.11
Net Income Growth	-	-66.46%	-	-	-	-97.39%
Shares Outstanding (Basic)	126	134	140	140	140	140
Shares Outstanding (Diluted)	126	134	140	140	140	152
Shares Change	-9.65%	-4.27%	-	-	-7.90%	8.58%
EPS (Basic)	0.01	0.01	0.02	-0.02	-0.01	0.00
EPS (Diluted)	0.01	0.01	0.02	-0.02	-0.01	0.00
EPS Growth	-	-64.96%	-	-	-	-97.59%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	100.00%	100.00%	100.00%	-	-	100.00%
Operating Margin	83.38%	61.57%	83.56%	-	-	24.84%
Profit Margin	104.67%	88.43%	79.06%	-	-	22.57%
EBIT	1.09	0.63	2.84	-0.53	-1.25	0.12
EBIT Margin	83.38%	61.57%	83.56%	-	-	24.84%