tinyBuild, Inc. (AIM:TBLD)
London · Delayed Price · Currency is GBP · Price in GBX 9.60
+0.10 (1.05%)
Jul 27, 2026, 4:35 PM GMT
tinyBuild Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35.51 | 30.44 | 44.66 | 63.3 | 52.15 | |
Revenue Growth | 16.67% | -31.85% | -29.44% | 21.36% | 38.53% |
Cost of Revenue | 20.75 | 32.34 | 67.19 | 20.59 | - |
Gross Profit | 14.76 | -1.9 | 22.52 | 42.61 | 34.04 |
Selling, General & Admin | 16.23 | 17.42 | 26.5 | 25.05 | 16.92 |
Other Operating Expenses | 1.38 | 0.79 | 14.73 | 1.63 | 4.59 |
Total Operating Expenses | 17.61 | 18.21 | 41.23 | 26.69 | 21.51 |
Operating Income | -2.85 | -20.11 | -63.76 | 15.92 | 12.53 |
Interest Income | 0 | 0.13 | 0.39 | 0.08 | - |
Interest Expense | -0.02 | -0.03 | -0.13 | -0.07 | -0.01 |
Total Non-Operating Income (Expense) | -0.02 | 0.11 | 0.26 | 0.01 | -0.01 |
Pretax Income | -2.86 | -20 | -63.49 | 15.93 | 12.52 |
Provision for Income Taxes | 0.53 | -0.27 | -0.65 | 4.42 | 4.28 |
Net Income | -4.18 | -20.59 | -62.85 | 11.51 | 8.24 |
Minority Interest in Earnings | 0.28 | 0.07 | 0.31 | 0.03 | 0.03 |
Earnings From Discontinued Operations | -0.79 | -0.33 | - | - | - |
Net Income to Common | -3.9 | -20.52 | -62.54 | 11.55 | 8.27 |
Net Income Growth | - | - | - | 39.63% | 67.30% |
Shares Outstanding (Basic) | 397 | 383 | 204 | 203 | 191 |
Shares Outstanding (Diluted) | 397 | 383 | 204 | 206 | 195 |
Shares Change | 3.58% | 88.10% | -0.96% | 5.66% | 6.85% |
EPS (Basic) | -0.01 | -0.05 | -0.31 | 0.06 | 0.04 |
EPS (Diluted) | -0.01 | -0.05 | -0.31 | 0.06 | 0.04 |
EPS Growth | - | - | - | 33.33% | 55.56% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.61 | 6.27 | 10.7 | 18.09 | 13.29 |
Free Cash Flow Growth | 101.21% | -41.41% | -40.85% | 36.10% | -19.19% |
Free Cash Flow Per Share | 0.03 | 0.02 | 0.05 | 0.09 | 0.07 |
Gross Margin | 41.57% | -6.23% | 50.43% | 67.32% | 65.27% |
Operating Margin | -8.01% | -66.06% | -142.75% | 25.16% | 24.03% |
Profit Margin | -11.77% | -67.66% | -140.71% | 18.19% | 15.81% |
FCF Margin | 35.52% | 20.59% | 23.96% | 28.58% | 25.48% |
EBITDA | 7.82 | -5.69 | -47.84 | 26.45 | 17.81 |
EBITDA Margin | 22.01% | -18.70% | -107.11% | 41.78% | 34.15% |
EBIT | -2.85 | -20.11 | -63.76 | 15.92 | 12.53 |
EBIT Margin | -8.01% | -66.06% | -142.75% | 25.16% | 24.03% |
Effective Tax Rate | -18.57% | 1.33% | 1.02% | 27.73% | 34.18% |