Team Internet Group plc (AIM:TIG)
London · Delayed Price · Currency is GBP · Price in GBX 42.00
-2.50 (-5.62%)
At close: Jul 24, 2026
Team Internet Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 481.9 | 802.8 | 836.9 | 728.2 | 410.54 | |
Revenue Growth (YoY) | -39.97% | -4.08% | 14.93% | 77.38% | 71.05% |
Cost of Revenue | 345.7 | 615.3 | 645.8 | 550.5 | 292.04 |
Gross Profit | 136.2 | 187.5 | 191.1 | 177.7 | 118.5 |
Selling, General & Admin | 185.6 | 178.7 | 140.9 | 138.4 | 101.14 |
Depreciation & Amortization Expenses | 31.8 | 42.3 | 41.4 | 39.4 | 21.81 |
Other Operating Expenses | 60.8 | 41.4 | 9.3 | 13 | 10.09 |
Total Operating Expenses | 278.2 | 262.4 | 191.6 | 190.8 | 133.04 |
Operating Income | -49.9 | 8.2 | 45.7 | 33.6 | 12.35 |
Interest Income | 1.1 | 1.2 | 0.6 | - | 0.06 |
Interest Expense | -16.2 | -18.7 | -16.2 | -13.2 | -10.86 |
Other Non-Operating Income (Expense) | - | - | - | -5.6 | - |
Total Non-Operating Income (Expense) | -15.1 | -17.5 | -15.6 | -18.8 | -10.8 |
Pretax Income | -65 | -9.3 | 30.1 | 14.8 | 1.56 |
Provision for Income Taxes | -2.5 | 8.4 | 5 | 16.9 | 5.1 |
Net Income | -62.5 | -17.7 | 25.1 | -2.1 | -3.54 |
Net Income to Common | -62.5 | -17.7 | 25.1 | -2.1 | -3.54 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 244 | 254 | 272 | 268 | 227 |
Shares Outstanding (Diluted) | 245 | 257 | 282 | 282 | 234 |
Shares Change (YoY) | -4.94% | -8.76% | 0.10% | 20.27% | 14.43% |
EPS (Basic) | -0.26 | -0.07 | 0.09 | -0.01 | -0.02 |
EPS (Diluted) | -0.26 | -0.07 | 0.09 | -0.01 | -0.02 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | 34.7 | 75.3 | 76.3 | 76.3 | 40.3 |
Free Cash Flow Growth | -53.92% | -1.31% | 0% | 89.32% | 107.76% |
Free Cash Flow Per Share | 0.14 | 0.29 | 0.27 | 0.27 | 0.17 |
Dividends Per Share | - | 0.013 | 0.025 | 0.012 | - |
Dividend Growth | - | -50.86% | 111.43% | - | - |
Gross Margin | 28.26% | 23.36% | 22.83% | 24.40% | 28.86% |
Operating Margin | -10.35% | 1.02% | 5.46% | 4.61% | 3.01% |
Profit Margin | -12.97% | -2.20% | 3.00% | -0.29% | -0.86% |
FCF Margin | 7.20% | 9.38% | 9.12% | 10.48% | 9.82% |
EBITDA | -18.1 | 50.5 | 87.1 | 73 | 34.16 |
EBITDA Margin | -3.76% | 6.29% | 10.41% | 10.02% | 8.32% |
EBIT | -49.9 | 8.2 | 45.7 | 33.6 | 12.35 |
EBIT Margin | -10.35% | 1.02% | 5.46% | 4.61% | 3.01% |
Effective Tax Rate | 3.85% | -90.32% | 16.61% | 114.19% | 327.78% |