Team Internet Group plc (AIM:TIG)
London · Delayed Price · Currency is GBP · Price in GBX 40.00
-0.50 (-1.23%)
At close: Sep 24, 2026
Team Internet Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 397.1 | 481.9 | 802.8 | 836.9 | 728.2 | 410.54 | |
Revenue Growth | -39.56% | -39.97% | -4.08% | 14.93% | 77.38% | 71.05% |
Cost of Revenue | 272.7 | 345.7 | 615.3 | 645.8 | 550.5 | 292.04 |
Gross Profit | 124.4 | 136.2 | 187.5 | 191.1 | 177.7 | 118.5 |
Selling, General & Admin | 110.9 | 131.4 | 135.6 | 137.5 | 125.1 | 92.44 |
Operating Expenses | 111.4 | 131.9 | 136.2 | 142 | 130.8 | 97.44 |
Operating Income | 13 | 4.3 | 51.3 | 49.1 | 46.9 | 21.06 |
Interest Expense | -15.5 | -16 | -18.2 | -15.1 | -13.4 | -10.68 |
Interest & Investment Income | 0.8 | 1.1 | 1.2 | 0.6 | - | 0.06 |
Currency Exchange Gain (Loss) | - | - | - | - | -5.6 | - |
Other Non Operating Income (Expenses) | - | -0.2 | -0.5 | -1.1 | -1.1 | -0.18 |
EBT Excluding Unusual Items | -1.7 | -10.8 | 33.8 | 33.5 | 26.8 | 10.26 |
Merger & Restructuring Charges | -7.1 | -8.9 | -7.1 | -9.7 | -7.5 | -7 |
Impairment of Goodwill | -28.2 | -28.2 | -8.6 | - | -3.6 | - |
Asset Writedown | -12.7 | -13.5 | -27.4 | -0.7 | -1.5 | - |
Other Unusual Items | -4.9 | -3.6 | - | 7 | 0.6 | -1.71 |
Pretax Income | -54.6 | -65 | -9.3 | 30.1 | 14.8 | 1.56 |
Income Tax Expense | -0.2 | -2.5 | 8.4 | 5 | 16.9 | 5.1 |
Earnings From Continuing Operations | -54.4 | -62.5 | -17.7 | 25.1 | -2.1 | -3.54 |
Net Income | -54.4 | -62.5 | -17.7 | 25.1 | -2.1 | -3.54 |
Net Income to Common | -54.4 | -62.5 | -17.7 | 25.1 | -2.1 | -3.54 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 243 | 244 | 254 | 272 | 268 | 227 |
Shares Outstanding (Diluted) | 243 | 244 | 254 | 282 | 268 | 227 |
Shares Change | -2.17% | -4.14% | -9.89% | 5.14% | 17.95% | 15.61% |
EPS (Basic) | -0.22 | -0.26 | -0.07 | 0.09 | -0.01 | -0.02 |
EPS (Diluted) | -0.22 | -0.26 | -0.07 | 0.09 | -0.01 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.1 | 34.7 | 75.3 | 70.7 | 76.3 | 40.3 |
Free Cash Flow Per Share | - | 0.14 | 0.30 | 0.25 | 0.28 | 0.18 |
Dividend Per Share | - | - | 0.013 | 0.025 | 0.012 | - |
Dividend Growth | - | - | -50.86% | 111.43% | - | - |
Gross Margin | 31.33% | 28.26% | 23.36% | 22.83% | 24.40% | 28.86% |
Operating Margin | 3.27% | 0.89% | 6.39% | 5.87% | 6.44% | 5.13% |
Profit Margin | -13.70% | -12.97% | -2.21% | 3.00% | -0.29% | -0.86% |
Free Cash Flow Margin | -0.03% | 7.20% | 9.38% | 8.45% | 10.48% | 9.82% |
EBITDA | 23.3 | 17.2 | 68.9 | 67.8 | 62.6 | 32.35 |
EBITDA Margin | 5.87% | 3.57% | 8.58% | 8.10% | 8.60% | 7.88% |
D&A For EBITDA | 10.3 | 12.9 | 17.6 | 18.7 | 15.7 | 11.29 |
EBIT | 13 | 4.3 | 51.3 | 49.1 | 46.9 | 21.06 |
EBIT Margin | 3.27% | 0.89% | 6.39% | 5.87% | 6.44% | 5.13% |
Effective Tax Rate | - | - | - | 16.61% | 114.19% | 327.78% |