Warpaint London PLC (AIM:W7L)
London · Delayed Price · Currency is GBP · Price in GBX 190.00
+2.00 (1.06%)
Jul 28, 2026, 8:15 AM GMT
Warpaint London Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 105.08 | 105.08 | 101.61 | 89.59 | 64.06 | 50 |
Revenue Growth | 0.02% | 3.42% | 13.41% | 39.86% | 28.11% | 24.12% |
Gross Profit Gross Profit Growth | 44.74 | 44.74 | 41.87 | 35.73 | 23.33 | 16.91 |
Operating Income Operating Income Growth | 18.49 | 18.49 | 23.99 | 18.48 | 7.97 | 3.81 |
Net Income Net Income Growth | 14.35 | 14.35 | 18.23 | 13.9 | 6.25 | 2.83 |
Earnings Per Share EPS Growth | 0.18 | 0.18 | 0.23 | 0.18 | 0.08 | 0.04 |
EPS Growth | -10.18% | -24.04% | 29.81% | 121.70% | 120.38% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
branded branded Growth | 102.58 | 102.58 | 99.36 | 87.07 | 60.29 | 45.53 |
Close-Out Close-Out Growth | 2.5 | 2.5 | 2.25 | 2.52 | 3.77 | 4.48 |
Total Total Growth | 105.08 | 105.08 | 101.61 | 89.59 | 64.06 | 50 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 15.99 | 15.99 | 21.89 | 9.05 | 5.87 | 4.07 |
Total Debt Total Debt Growth | -9.82 | -9.82 | -4.25 | -5.45 | -5.86 | -3.15 |
Net Cash (Debt) Net Cash Growth | 25.8 | 25.8 | 26.13 | 14.5 | 11.73 | 7.22 |
Net Cash Growth | 291.28% | -1.27% | 80.20% | 23.66% | 62.45% | -18.28% |
Net Cash Per Share Net Cash Per Share Growth | 0.32 | 0.32 | 0.33 | 0.19 | 0.15 | 0.09 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 14.35 | 14.35 | 9.16 | 10.42 | 8.52 | 5.09 |
Capital Expenditures CapEx Growth | -2.18 | -2.18 | -2.24 | -0.52 | -0.83 | -0.6 |
Free Cash Flow Free Cash Flow Growth | 12.16 | 12.16 | 6.92 | 9.9 | 7.69 | 4.49 |
Free Cash Flow Growth | -13.28% | 75.77% | -30.12% | 28.76% | 71.25% | -31.82% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 42.58% | 42.58% | 41.21% | 39.88% | 36.43% | 33.81% |
Operating Margin | 17.59% | 17.59% | 23.61% | 20.63% | 12.44% | 7.63% |
Pretax Margin | 17.23% | 17.23% | 23.39% | 20.22% | 12.00% | 7.45% |
Profit Margin | 13.66% | 13.66% | 17.94% | 15.51% | 9.76% | 5.66% |
FCF Margin | 11.57% | 11.57% | 6.81% | 11.05% | 12.01% | 8.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.130 | 0.130 | 0.110 | 0.090 | 0.071 | 0.060 |
Dividend Per Share Growth | 18.18% | 18.18% | 22.22% | 26.76% | 18.33% | 33.33% |
Dividend Yield | 6.91% | 5.98% | 1.83% | 2.00% | 3.44% | 3.51% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.60 | 10.86 | 22.28 | 20.86 | 21.89 | 42.53 |
Forward PE | 9.96 | 9.28 | 20.72 | 22.52 | 19.09 | 23.68 |
P/FCF Ratio | 12.49 | 12.78 | 58.38 | 29.15 | 17.71 | 26.75 |
PS Ratio | 1.45 | 1.48 | 3.98 | 3.22 | 2.13 | 2.40 |