Warpaint London PLC (AIM:W7L)
London · Delayed Price · Currency is GBP · Price in GBX 190.00
+2.00 (1.06%)
Jul 28, 2026, 8:15 AM GMT
Warpaint London Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 152 | 155 | 404 | 289 | 136 | 120 | |
Market Cap Growth | -53.87% | -61.51% | 39.94% | 111.90% | 13.42% | 105.93% |
Enterprise Value | 145.71 | 129.69 | 377.86 | 274.19 | 124.51 | 112.9 |
Last Close Price | 1.90 | 1.93 | 5.20 | 3.75 | 1.78 | 1.57 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.60 | 10.86 | 22.28 | 20.86 | 21.89 | 42.53 |
Forward PE | 9.96 | 9.28 | 20.72 | 22.52 | 19.09 | 23.68 |
PEG Ratio | - | 0.78 | 1.26 | 1.07 | - | - |
PS Ratio | 1.45 | 1.48 | 3.98 | 3.22 | 2.13 | 2.40 |
PB Ratio | 1.89 | 1.94 | 5.51 | 6.17 | 3.61 | 3.32 |
P/TBV Ratio | 2.24 | 2.27 | 6.16 | 7.35 | 4.52 | 4.52 |
P/FCF Ratio | 12.49 | 12.78 | 58.38 | 29.15 | 17.71 | 26.75 |
P/OCF Ratio | 10.59 | 10.84 | 44.12 | 27.71 | 15.99 | 23.61 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.39 | 1.23 | 3.72 | 3.06 | 1.94 | 2.26 |
EV/EBITDA Ratio | 6.75 | 6.01 | 14.41 | 13.41 | 10.65 | 14.96 |
EV/EBIT Ratio | 7.88 | 7.02 | 15.75 | 14.84 | 15.63 | 29.61 |
EV/FCF Ratio | 11.98 | 10.66 | 54.60 | 27.69 | 16.19 | 25.14 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | -0.11 | -0.11 | -0.04 | -0.09 | -0.13 | -0.07 |
Net Debt / Equity Ratio | -0.32 | -0.32 | -0.36 | -0.31 | -0.31 | -0.20 |
Net Debt / EBITDA Ratio | -1.20 | -1.20 | -1.00 | -0.71 | -1.00 | -0.96 |
Net Debt / FCF Ratio | -2.12 | -2.12 | -3.78 | -1.46 | -1.52 | -1.61 |
Asset Turnover | 1.14 | 1.14 | 1.35 | 1.54 | 1.30 | 1.07 |
Inventory Turnover | 1.93 | 1.93 | 2.02 | 2.31 | 2.21 | 2.03 |
Quick Ratio | -3.87 | -3.87 | -4.27 | -1.63 | -2.05 | -1.73 |
Current Ratio | -7.45 | -7.45 | -7.93 | -3.65 | -4.25 | -3.97 |
Return on Equity (ROE) | 18.68% | 18.68% | 30.36% | 32.86% | 16.91% | 7.70% |
Return on Assets (ROA) | 15.95% | 15.95% | 24.44% | 24.36% | 13.09% | 6.19% |
Return on Invested Capital (ROIC) | 26.86% | 28.82% | 46.32% | 48.59% | 23.55% | 10.08% |
Return on Capital Employed (ROCE) | 18.30% | 18.30% | 27.67% | 26.63% | 13.76% | 7.17% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.45% | 9.21% | 4.49% | 4.79% | 4.57% | 2.35% |
FCF Yield | 8.01% | 7.82% | 1.71% | 3.43% | 5.65% | 3.74% |
Dividend Yield | 6.91% | 5.98% | 1.83% | 2.00% | 3.44% | 3.51% |
Payout Ratio | 64.74% | 64.74% | 40.47% | 41.62% | 74.91% | 149.19% |
Buyback Yield / Dilution | -3.62% | -3.62% | -1.06% | -0.34% | -0.31% | 0.00% |
Total Shareholder Return | 3.30% | 2.36% | 0.77% | 1.67% | 3.13% | 3.52% |