Warpaint London PLC (AIM:W7L)
London flag London · Delayed Price · Currency is GBP · Price in GBX
198.00
-1.40 (-0.70%)
May 28, 2026, 5:05 PM GMT

Warpaint London Statistics

Total Valuation

Warpaint London has a market cap or net worth of GBP 159.96 million. The enterprise value is 153.79 million.

Market Cap159.96M
Enterprise Value 153.79M

Important Dates

The last earnings date was Wednesday, April 29, 2026.

Earnings Date Apr 29, 2026
Ex-Dividend Date Jun 11, 2026

Share Statistics

Warpaint London has 80.79 million shares outstanding. The number of shares has increased by 3.62% in one year.

Current Share Class 80.79M
Shares Outstanding 80.79M
Shares Change (YoY) +3.62%
Shares Change (QoQ) -0.41%
Owned by Insiders (%) 40.00%
Owned by Institutions (%) 57.56%
Float 46.22M

Valuation Ratios

The trailing PE ratio is 11.17 and the forward PE ratio is 10.50.

PE Ratio 11.17
Forward PE 10.50
PS Ratio 1.52
PB Ratio 1.99
P/TBV Ratio 2.33
P/FCF Ratio 13.15
P/OCF Ratio 11.15
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.41, with an EV/FCF ratio of 12.64.

EV / Earnings 10.72
EV / Sales 1.46
EV / EBITDA 7.41
EV / EBIT 8.70
EV / FCF 12.64

Financial Position

The company has a current ratio of 7.45, with a Debt / Equity ratio of 0.12.

Current Ratio 7.45
Quick Ratio 3.85
Debt / Equity 0.12
Debt / EBITDA 0.47
Debt / FCF 0.81
Interest Coverage 28.28

Financial Efficiency

Return on equity (ROE) is 18.68% and return on invested capital (ROIC) is 18.89%.

Return on Equity (ROE) 18.68%
Return on Assets (ROA) 12.03%
Return on Invested Capital (ROIC) 18.89%
Return on Capital Employed (ROCE) 19.89%
Weighted Average Cost of Capital (WACC) 6.00%
Revenue Per Employee 561,936
Profits Per Employee 76,749
Employee Count187
Asset Turnover 1.14
Inventory Turnover 1.94

Taxes

In the past 12 months, Warpaint London has paid 3.75 million in taxes.

Income Tax 3.75M
Effective Tax Rate 20.72%

Stock Price Statistics

The stock price has decreased by -56.42% in the last 52 weeks. The beta is 0.33, so Warpaint London's price volatility has been lower than the market average.

Beta (5Y) 0.33
52-Week Price Change -56.42%
50-Day Moving Average 193.69
200-Day Moving Average 216.52
Relative Strength Index (RSI) 62.65
Average Volume (20 Days) 562,138

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Warpaint London had revenue of GBP 105.08 million and earned 14.35 million in profits. Earnings per share was 0.18.

Revenue105.08M
Gross Profit 44.56M
Operating Income 17.68M
Pretax Income 18.10M
Net Income 14.35M
EBITDA 19.23M
EBIT 17.68M
Earnings Per Share (EPS) 0.18
Full Income Statement

Balance Sheet

The company has 15.99 million in cash and 9.82 million in debt, with a net cash position of 6.17 million or 0.08 per share.

Cash & Cash Equivalents 15.99M
Total Debt 9.82M
Net Cash 6.17M
Net Cash Per Share 0.08
Equity (Book Value) 80.35M
Book Value Per Share 0.99
Working Capital 59.86M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.35 million and capital expenditures -2.18 million, giving a free cash flow of 12.16 million.

Operating Cash Flow 14.35M
Capital Expenditures -2.18M
Depreciation & Amortization 1.55M
Net Borrowing -1.39M
Free Cash Flow 12.16M
FCF Per Share 0.15
Full Cash Flow Statement

Margins

Gross margin is 42.41%, with operating and profit margins of 16.82% and 13.66%.

Gross Margin 42.41%
Operating Margin 16.82%
Pretax Margin 17.23%
Profit Margin 13.66%
EBITDA Margin 18.30%
EBIT Margin 16.82%
FCF Margin 11.57%

Dividends & Yields

This stock pays an annual dividend of 0.13, which amounts to a dividend yield of 6.52%.

Dividend Per Share 0.13
Dividend Yield 6.52%
Dividend Growth (YoY) 18.18%
Years of Dividend Growth 5
Payout Ratio 64.74%
Buyback Yield -3.62%
Shareholder Yield 3.15%
Earnings Yield 8.97%
FCF Yield 7.60%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Warpaint London is 338.33, which is 70.87% higher than the current price. The consensus rating is "Strong Buy".

Price Target 338.33
Price Target Difference 70.87%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Warpaint London has an Altman Z-Score of 12.39 and a Piotroski F-Score of 5.

Altman Z-Score 12.39
Piotroski F-Score 5