Warpaint London PLC (AIM: W7L)

Warpaint London Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 11, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	388	290	136	120	58	54
Market Cap Growth	112.66%	112.66%	13.42%	105.93%	7.04%	-27.18%
Enterprise Value	385	288	139	117	60	58
Last Close Price	5.00	3.71	1.71	1.44	0.68	0.61
PE Ratio	27.81	20.64	21.07	39.20	-51.69	34.09
PS Ratio	4.30	3.23	2.13	2.40	1.45	1.11
PB Ratio	8.25	6.19	3.61	3.32	1.56	1.37
P/FCF Ratio	39.20	29.26	17.71	26.75	8.86	13.34
P/OCF Ratio	27.81	27.81	15.99	23.61	7.82	12.47
EV/Sales Ratio	4.29	3.21	2.17	2.33	1.49	1.17
EV/EBITDA Ratio	18.42	14.57	12.94	17.10	22.57	10.85
EV/EBIT Ratio	20.33	15.23	17.39	30.84	-363.08	22.58
EV/FCF Ratio	38.83	29.08	18.06	25.99	9.09	14.10
Debt / Equity Ratio	0.12	0.12	0.16	0.09	0.11	0.15
Debt / EBITDA Ratio	0.26	0.26	0.50	0.42	1.12	0.98
Debt / FCF Ratio	0.55	0.55	0.76	0.70	0.60	1.49
Asset Turnover	1.54	1.54	1.30	1.07	0.83	0.97
Inventory Turnover	2.31	2.31	2.20	2.03	1.81	2.08
Quick Ratio	1.47	1.47	1.87	1.54	2.89	2.13
Current Ratio	3.65	3.65	4.25	3.97	6.26	4.72
Return on Equity (ROE)	32.86%	32.86%	16.91%	7.70%	-2.60%	3.38%
Return on Assets (ROA)	20.31%	20.31%	10.09%	5.06%	-0.21%	3.14%
Return on Capital (ROIC)	24.65%	24.65%	12.04%	5.87%	-0.24%	3.56%
Earnings Yield	3.60%	4.80%	4.59%	2.36%	-1.72%	2.51%
FCF Yield	2.55%	3.42%	5.65%	3.74%	11.29%	7.50%
Dividend Yield	1.60%	2.42%	4.15%	4.16%	6.65%	2.47%
Payout Ratio	41.62%	41.62%	74.91%	149.19%	-	246.86%
Buyback Yield / Dilution	-0.34%	-0.34%	-0.31%	0.00%	-0.09%	-
Total Shareholder Return	1.26%	2.09%	3.85%	4.16%	6.56%	2.47%

Source: S&P Capital IQ. Standard template. Financial Sources.