Warpaint London PLC (AIM:W7L)

Warpaint London Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Apr 1, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	331	290	136	120	58	54
Market Cap Growth	128.27%	112.66%	13.42%	105.93%	7.04%	-27.18%
Enterprise Value	331	288	139	117	60	58
Last Close Price	4.10	3.69	1.70	1.43	0.67	0.60
PE Ratio	18.59	20.84	21.80	42.44	-	39.83
Forward PE	16.47	22.52	19.09	23.68	9.44	10.53
PS Ratio	3.21	3.23	2.13	2.40	1.45	1.11
PB Ratio	6.22	6.19	3.61	3.32	1.56	1.37
P/TBV Ratio	10.99	7.35	4.51	4.51	2.29	2.14
P/FCF Ratio	67.20	29.26	17.71	26.75	8.86	13.34
P/OCF Ratio	73.77	27.81	15.99	23.61	7.82	12.47
EV/Sales Ratio	3.35	3.22	2.17	2.33	1.49	1.17
EV/EBITDA Ratio	13.60	14.57	12.94	17.10	22.57	10.86
EV/EBIT Ratio	14.84	15.23	17.39	30.84	-	22.58
EV/FCF Ratio	67.07	29.08	18.06	25.99	9.10	14.10
Debt / Equity Ratio	0.10	0.12	0.16	0.09	0.11	0.15
Debt / EBITDA Ratio	0.20	0.26	0.50	0.42	1.12	0.98
Debt / FCF Ratio	0.99	0.55	0.76	0.70	0.60	1.49
Asset Turnover	1.50	1.54	1.30	1.07	0.83	0.97
Inventory Turnover	1.96	2.31	2.20	2.03	1.81	2.08
Quick Ratio	1.42	1.47	1.87	1.54	2.89	2.13
Current Ratio	3.46	3.65	4.25	3.97	6.26	4.72
Return on Equity (ROE)	36.51%	32.86%	16.91%	7.70%	-2.60%	3.38%
Return on Assets (ROA)	21.18%	20.32%	10.09%	5.06%	-0.21%	3.14%
Return on Capital (ROIC)	26.75%	24.65%	12.04%	5.87%	-0.24%	3.56%
Return on Capital Employed (ROCE)	40.70%	37.00%	18.70%	9.60%	-	5.70%
Earnings Yield	5.17%	4.80%	4.59%	2.36%	-1.72%	2.51%
FCF Yield	1.49%	3.42%	5.64%	3.74%	11.29%	7.50%
Dividend Yield	2.32%	2.44%	4.18%	4.19%	6.69%	2.49%
Payout Ratio	33.76%	41.62%	74.91%	149.19%	-	246.86%
Buyback Yield / Dilution	-0.81%	-0.34%	-0.31%	0.00%	-0.09%	-
Total Shareholder Return	1.51%	2.10%	3.88%	4.19%	6.60%	2.49%

Updated Sep 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.