Windar Photonics PLC (AIM:WPHO)
London · Delayed Price · Currency is GBP · Price in GBX 26.50
0.00 (0.00%)
Jun 17, 2026, 10:30 AM GMT
Windar Photonics Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4.98 | 4.56 | 4.77 | 1.85 | 0.55 | 1.33 | |
Revenue Growth (YoY) | -12.87% | -4.32% | 157.20% | 236.02% | -58.65% | 13.25% |
Cost of Revenue | 2.12 | 1.99 | 2.36 | 0.91 | 0.11 | 0.63 |
Gross Profit | 2.86 | 2.57 | 2.41 | 0.95 | 0.45 | 0.7 |
Selling, General & Admin | 3.71 | 3.16 | 2.37 | 1.78 | 1.63 | 1.9 |
Amortization of Goodwill & Intangibles | 0.27 | 0.27 | 0.18 | 0.17 | 0.25 | 0.29 |
Other Operating Expenses | - | - | -0.03 | -0.03 | -0.03 | -0.03 |
Operating Expenses | 3.98 | 3.43 | 2.52 | 1.92 | 1.85 | 2.15 |
Operating Income | -1.12 | -0.86 | -0.11 | -0.97 | -1.4 | -1.45 |
Interest Expense | -0.6 | -0.08 | -0.18 | -0.15 | -0.12 | -0.11 |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | -0.06 | -0.08 | 0.14 | -0.03 |
EBT Excluding Unusual Items | -1.55 | -0.9 | -0.35 | -1.21 | -1.38 | -1.59 |
Legal Settlements | -0.22 | -0.22 | - | - | - | - |
Other Unusual Items | - | - | - | -0.09 | - | - |
Pretax Income | -1.77 | -1.12 | -0.35 | -1.29 | -1.38 | -1.59 |
Income Tax Expense | -0.43 | -0.22 | -0.17 | -0.22 | -0.25 | -0.25 |
Net Income | -1.34 | -0.91 | -0.18 | -1.08 | -1.13 | -1.34 |
Net Income to Common | -1.34 | -0.91 | -0.18 | -1.08 | -1.13 | -1.34 |
Shares Outstanding (Basic) | 86 | 79 | 68 | 56 | 55 | 50 |
Shares Outstanding (Diluted) | 86 | 79 | 68 | 56 | 55 | 50 |
Shares Change (YoY) | 6.73% | 15.47% | 22.15% | 2.50% | 9.59% | 9.22% |
EPS (Basic) | -0.02 | -0.01 | -0.00 | -0.02 | -0.02 | -0.03 |
EPS (Diluted) | -0.02 | -0.01 | -0.00 | -0.02 | -0.02 | -0.03 |
Free Cash Flow | -2.09 | -3.42 | -0.63 | -0.47 | -0.39 | -1.04 |
Free Cash Flow Per Share | -0.02 | -0.04 | -0.01 | -0.01 | -0.01 | -0.02 |
Gross Margin | 57.50% | 56.35% | 50.46% | 51.08% | 80.90% | 52.58% |
Operating Margin | -22.46% | -18.92% | -2.33% | -52.60% | -254.49% | -108.67% |
Profit Margin | -26.88% | -19.87% | -3.83% | -58.04% | -204.73% | -100.47% |
Free Cash Flow Margin | -41.93% | -75.01% | -13.32% | -25.41% | -71.45% | -77.98% |
EBITDA | -0.94 | -0.82 | -0.08 | -0.97 | -1.38 | -1.41 |
EBITDA Margin | -18.92% | -18.03% | -1.70% | -52.43% | -249.94% | -105.76% |
D&A For EBITDA | 0.18 | 0.04 | 0.03 | 0 | 0.03 | 0.04 |
EBIT | -1.12 | -0.86 | -0.11 | -0.97 | -1.4 | -1.45 |
EBIT Margin | -22.46% | -18.92% | -2.33% | -52.60% | -254.49% | -108.67% |