Windar Photonics PLC (AIM:WPHO)
London · Delayed Price · Currency is GBP · Price in GBX 4.000
-0.125 (-3.03%)
Oct 9, 2026, 4:11 PM GMT
Windar Photonics Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.39 | 5.68 | 3.37 | 4.77 | 1.85 | 0.55 | |
Revenue Growth | -10.55% | 68.50% | -29.31% | 157.20% | 236.02% | -58.65% |
Cost of Revenue | 2.11 | 2.6 | 2.12 | 2.36 | 0.91 | 0.11 |
Gross Profit | 1.28 | 3.08 | 1.25 | 2.41 | 0.95 | 0.45 |
Selling, General & Admin | 4.95 | 4.2 | 3.16 | 2.37 | 1.78 | 1.63 |
Amortization of Goodwill & Intangibles | 0.37 | 0.37 | 0.27 | 0.18 | 0.17 | 0.25 |
Other Operating Expenses | - | - | - | -0.03 | -0.03 | -0.03 |
Operating Expenses | 5.32 | 4.57 | 3.43 | 2.52 | 1.92 | 1.85 |
Operating Income | -4.04 | -1.49 | -2.19 | -0.11 | -0.97 | -1.4 |
Interest Expense | - | -0.2 | -0.08 | -0.18 | -0.15 | -0.12 |
Currency Exchange Gain (Loss) | -0.76 | -0.76 | 0.04 | -0.06 | -0.08 | 0.14 |
Other Non Operating Income (Expenses) | 0.2 | 0.2 | - | - | - | - |
EBT Excluding Unusual Items | -4.18 | -2.25 | -2.23 | -0.35 | -1.21 | -1.38 |
Legal Settlements | - | - | -0.22 | - | - | - |
Other Unusual Items | -0.1 | - | - | - | -0.09 | - |
Pretax Income | -4.27 | -2.25 | -2.45 | -0.35 | -1.29 | -1.38 |
Income Tax Expense | -0.23 | -0.35 | -0.22 | -0.17 | -0.22 | -0.25 |
Net Income | -4.04 | -1.89 | -2.23 | -0.18 | -1.08 | -1.13 |
Net Income to Common | -4.04 | -1.89 | -2.23 | -0.18 | -1.08 | -1.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 96 | 96 | 79 | 68 | 56 | 55 |
Shares Outstanding (Diluted) | 96 | 96 | 79 | 68 | 56 | 55 |
Shares Change | 11.45% | 21.87% | 15.47% | 22.15% | 2.50% | 9.59% |
EPS (Basic) | -0.04 | -0.02 | -0.03 | -0.00 | -0.02 | -0.02 |
EPS (Diluted) | -0.04 | -0.02 | -0.03 | -0.00 | -0.02 | -0.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.25 | -1.01 | -3.54 | -0.63 | -0.47 | -0.39 |
Free Cash Flow Per Share | -0.04 | -0.01 | -0.04 | -0.01 | -0.01 | -0.01 |
Gross Margin | 37.79% | 54.24% | 36.96% | 50.46% | 51.08% | 80.90% |
Operating Margin | -119.18% | -26.26% | -64.93% | -2.33% | -52.60% | -254.49% |
Profit Margin | -119.19% | -33.37% | -66.21% | -3.83% | -58.04% | -204.73% |
Free Cash Flow Margin | -125.52% | -17.79% | -105.19% | -13.32% | -25.41% | -71.45% |
EBITDA | -3.95 | -1.44 | -2.15 | -0.08 | -0.97 | -1.38 |
EBITDA Margin | -116.55% | -25.31% | -63.72% | -1.70% | -52.43% | -249.94% |
D&A For EBITDA | 0.09 | 0.05 | 0.04 | 0.03 | 0 | 0.03 |
EBIT | -4.04 | -1.49 | -2.19 | -0.11 | -0.97 | -1.4 |
EBIT Margin | -119.18% | -26.26% | -64.93% | -2.33% | -52.60% | -254.49% |