Windar Photonics PLC (AIM:WPHO)

Windar Photonics Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	6.03	7.07	0.15	1.4	0.04	0.63
Cash & Short-Term Investments	6.03	7.07	0.15	1.4	0.04	0.63
Cash Growth	-14.66%	4543.41%	-89.16%	3362.74%	-93.53%	-17.91%
Accounts Receivable	1.73	4.3	0.55	0.39	0.99	0.43
Other Receivables	0.45	0.24	0.14	0.2	0.16	0.22
Total Trade Receivables	2.18	4.55	0.68	0.59	1.15	0.65
Inventory	1.86	1.36	0.72	0.7	0.69	0.64
Other Current Assets	0.63	0.41	0.28	0.27	0.3	0.27
Total Current Assets	10.7	13.39	1.83	2.96	2.18	2.18
Net Property, Plant & Equipment	0.73	0.45	0.39	0.11	0	0.03
Other Intangible Assets	1.57	1.76	1.34	1.2	1.2	1.21
Other Long-Term Assets	0.09	0.04	0.04	0.03	0.03	0.03
Total Assets	13.09	15.64	3.6	4.29	3.41	3.44

Liabilities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Accounts Payable	0.49	0.4	0.57	0.26	0.54	0.64
Accrued Expenses	0.71	0.65	0.47	0.45	0.76	0.23
Current Portion of Long-Term Debt	0.47	0.6	0.53	0.16	0.37	0.02
Current Portion of Leases	0.01	0.03	0.03	-	-	-
Unearned Revenue	0.2	1.81	0.25	1.21	0.95	0.22
Other Current Liabilities	-	0.22	-	-	-	-
Total Current Liabilities	1.89	3.7	1.85	2.08	2.63	1.11
Long-Term Debt	0.71	0.8	1.29	1.69	1.37	1.72
Long-Term Leases	-	-	0.03	-	-	-
Other Long-Term Liabilities	0.19	0.18	0.16	0.18	0.17	0.17
Total Long-Term Liabilities	0.9	0.98	1.48	1.87	1.54	1.89
Total Liabilities	2.79	4.69	3.34	3.95	4.17	3

Shareholders' Equity

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Common Stock	1.17	1.16	0.83	0.83	0.68	0.68
Additional Paid-in Capital	30.72	30.55	19.39	19.39	17.41	17.41
Accumulated Other Comprehensive Income	-0.23	-0.09	-0.06	-0.07	-0.09	0
Retained Earnings	-21.35	-20.66	-19.9	-19.82	-18.76	-17.65
Shareholders' Equity	10.31	10.95	0.26	0.34	-0.76	0.44
Total Liabilities & Equity	13.09	15.64	3.6	4.29	3.41	3.44

Additional Metrics

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Total Debt	1.19	1.43	1.88	1.85	1.74	1.74
Net Cash (Debt)	4.84	5.64	-1.72	-0.44	-1.7	-1.12
Net Cash Growth	-14.16%	-	-	-	-	-
Net Cash Per Share	0.06	0.07	-0.03	-0.01	-0.03	-0.02
Book Value	10.31	10.95	0.26	0.34	-0.76	0.44
Book Value Per Share	0.12	0.14	0.00	0.01	-0.01	0.01
Tangible Book Value	8.73	9.19	-1.08	-0.86	-1.95	-0.76
Tangible Book Value Per Share	0.10	0.12	-0.02	-0.02	-0.04	-0.02

Data Source: Fiscal.ai Last updated: Sep 15, 2025

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Jul 25, 2026

Data Sources Report a data error