Skip to main content
logo
Zinc Media Group plc (AIM:ZIN)
London flag London · Delayed Price · Currency is GBP · Price in GBX
56.50
0.00 (0.00%)
Jul 28, 2026, 8:00 AM GMT

Zinc Media Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
41.4632.3136.6330.0817.49
Revenue Growth
28.33%-11.81%21.77%71.99%-24.51%
Cost of Revenue
24.717.9222.5619.8810.76
Gross Profit
16.7614.3914.0710.26.73
Selling, General & Admin
18.9515.2714.7713.089.1
Total Operating Expenses
18.9515.2714.7713.089.1
Operating Income
-2.19-0.88-0.7-2.88-2.37
Interest Income
0.020.030.010-
Interest Expense
-0.46-0.53-0.78-0.39-0.24
Total Non-Operating Income (Expense)
-0.45-0.5-0.77-0.39-0.24
Pretax Income
-2.63-1.38-1.47-3.27-2.61
Provision for Income Taxes
-0.08-0.83-0.05-0.99-0.09
Net Income
-2.55-0.55-1.42-2.28-2.52
Minority Interest in Earnings
0.010.020.020.020.02
Earnings From Discontinued Operations
--2.95-0.56--
Net Income to Common
-2.56-3.51-1.99-2.3-2.54
Net Income Growth
-----
Shares Outstanding (Basic)
2523221816
Shares Outstanding (Diluted)
2523221816
Shares Change
7.23%4.71%18.97%14.81%640.88%
EPS (Basic)
-0.10-0.02-0.07-0.12-0.16
EPS (Diluted)
-0.10-0.02-0.07-0.12-0.16
EPS Growth
-----

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-1.420.62.59-5.52-0.58
Free Cash Flow Growth
--76.85%---
Free Cash Flow Per Share
-0.060.030.12-0.30-0.04
Gross Margin
40.43%44.55%38.41%33.92%38.49%
Operating Margin
-5.27%-2.72%-1.91%-9.57%-13.52%
Profit Margin
-6.15%-1.69%-3.86%-7.59%-14.41%
FCF Margin
-3.43%1.85%7.06%-18.35%-3.33%
EBITDA
-0.620.471.24-1.22-0.88
EBITDA Margin
-1.50%1.44%3.38%-4.05%-5.03%
EBIT
-2.19-0.88-0.7-2.88-2.37
EBIT Margin
-5.27%-2.72%-1.91%-9.57%-13.52%
Effective Tax Rate
3.12%60.43%3.61%30.19%3.30%