Basic-Fit N.V. (AMS:BFIT)
Netherlands · Delayed Price · Currency is EUR 32.12
+0.50 (1.58%)
Jul 24, 2026, 5:35 PM CET
Basic-Fit Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,421 | 1,215 | 1,047 | 794.57 | 340.75 | |
Revenue Growth (YoY) | 16.89% | 16.04% | 31.79% | 133.19% | -9.57% |
Cost of Revenue | 286.9 | 247.8 | 212.7 | 170.18 | 95.41 |
Gross Profit | 1,134 | 967.4 | 834.5 | 624.39 | 245.34 |
Depreciation & Amortization Expenses | 486.2 | 448.4 | 390.9 | 331.39 | 283.88 |
Other Operating Expenses | 496.7 | 395.4 | 352.9 | 237.51 | 106.05 |
Total Operating Expenses | 982.9 | 843.8 | 743.8 | 568.9 | 389.94 |
Operating Income | 150.7 | 123.6 | 90.7 | 55.49 | -144.6 |
Interest Income | - | 0.1 | - | 0 | - |
Interest Expense | -131.3 | -111.2 | -92.4 | -58.64 | -56.76 |
Other Non-Operating Income (Expense) | 1.3 | 1 | - | - | - |
Total Non-Operating Income (Expense) | -130 | -110.1 | -92.4 | -58.63 | -56.76 |
Pretax Income | 20.7 | 13.5 | -1.7 | -3.14 | -201.35 |
Provision for Income Taxes | 6.4 | 5.5 | 1 | 0.55 | -51.3 |
Net Income | 14.3 | 8 | -2.7 | -3.69 | -150.05 |
Minority Interest in Earnings | -0.2 | - | - | - | - |
Net Income to Common | 14.5 | 8 | -2.7 | -3.69 | -150.05 |
Net Income Growth | 81.25% | - | - | - | - |
Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 64 |
Shares Outstanding (Diluted) | 66 | 72 | 72 | 72 | 67 |
Shares Change (YoY) | -8.37% | -0.10% | - | 6.90% | 16.91% |
EPS (Basic) | 0.22 | 0.12 | -0.04 | -0.06 | -2.34 |
EPS (Diluted) | 0.22 | 0.12 | -0.04 | -0.06 | -2.34 |
EPS Growth | 83.33% | - | - | - | - |
Free Cash Flow | 375.9 | 253.6 | 168.1 | 100.8 | -97.64 |
Free Cash Flow Growth | 48.23% | 50.86% | 66.77% | - | - |
Free Cash Flow Per Share | 5.70 | 3.53 | 2.33 | 1.40 | -1.45 |
Gross Margin | 79.80% | 79.61% | 79.69% | 78.58% | 72.00% |
Operating Margin | 10.61% | 10.17% | 8.66% | 6.98% | -42.44% |
Profit Margin | 1.01% | 0.66% | -0.26% | -0.46% | -44.04% |
FCF Margin | 26.46% | 20.87% | 16.05% | 12.69% | -28.66% |
EBITDA | 636.9 | 572 | 481.6 | 386.88 | 139.28 |
EBITDA Margin | 44.84% | 47.07% | 45.99% | 48.69% | 40.88% |
EBIT | 150.7 | 123.6 | 90.7 | 55.49 | -144.6 |
EBIT Margin | 10.61% | 10.17% | 8.66% | 6.98% | -42.44% |
Effective Tax Rate | 30.92% | 40.74% | -58.82% | -17.38% | 25.48% |