Brunel International N.V. (AMS:BRNL)
Netherlands · Delayed Price · Currency is EUR 7.33
-0.10 (-1.35%)
Aug 4, 2026, 5:35 PM CET
Brunel International Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,201 | 1,218 | 1,365 | 1,331 | 1,182 | 899.67 | |
Revenue Growth | -1.37% | -10.78% | 2.57% | 12.58% | 31.36% | 0.80% |
Cost of Revenue | 1,012 | 999.54 | 1,102 | 1,057 | 929.71 | 689.08 |
Gross Profit | 105.05 | 218.11 | 263.09 | 273.58 | 252.12 | 210.58 |
Selling, General & Admin | 126.46 | 123.46 | 138.97 | 147.65 | 128.55 | 110.18 |
Depreciation & Amortization Expenses | 32.54 | 27.48 | 21.9 | 22.02 | 21.33 | 18.46 |
Other Operating Expenses | 50.07 | 49.97 | 50.07 | 47.6 | 41.37 | 34.3 |
Total Operating Expenses | 209.07 | 200.9 | 210.94 | 217.26 | 191.24 | 162.93 |
Operating Income | 21.62 | 17.21 | 52.15 | 56.32 | 60.87 | 47.65 |
Interest Income | - | 0.93 | 1.39 | 0.9 | 0.55 | 0.6 |
Interest Expense | - | -4.75 | -6.2 | -4.23 | -1.17 | -0.62 |
Other Non-Operating Income (Expense) | - | -1.24 | -3.05 | -2.89 | -12.74 | -0.7 |
Total Non-Operating Income (Expense) | - | -5.06 | -7.86 | -6.22 | -13.37 | -0.72 |
Pretax Income | 17.03 | 12.16 | 44.29 | 50.1 | 47.5 | 46.93 |
Provision for Income Taxes | 7.26 | 7.61 | 14.03 | 17.94 | 16.74 | 13.94 |
Net Income | 9.77 | 4.54 | 30.25 | 32.16 | 30.76 | 32.99 |
Minority Interest in Earnings | 1.91 | 1.49 | 0.41 | 0.51 | 1.37 | 1.99 |
Net Income to Common | 7.86 | 3.05 | 29.84 | 31.65 | 29.39 | 31 |
Net Income Growth | 157.42% | -89.77% | -5.72% | 7.70% | -5.19% | 98.84% |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 51 | 50 |
Shares Change | - | 0.05% | -0.07% | -0.15% | 0.10% | -0.17% |
EPS (Basic) | 0.15 | 0.06 | 0.59 | 0.63 | 0.58 | 0.61 |
EPS (Diluted) | 0.15 | 0.06 | 0.59 | 0.63 | 0.58 | 0.61 |
EPS Growth | 150.00% | -89.83% | -6.35% | 8.62% | -4.92% | 96.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 37.81 | 29.47 | 93.12 | 4.74 | 23.25 | 14.51 |
Free Cash Flow Growth | 28.29% | -68.35% | 1866.55% | -79.63% | 60.21% | -83.69% |
Free Cash Flow Per Share | 0.75 | 0.58 | 1.85 | 0.09 | 0.46 | 0.29 |
Dividends Per Share | 0.060 | 0.060 | 0.550 | 0.550 | 0.550 | 0.450 |
Dividend Growth | 0% | -89.09% | 0% | 0% | 22.22% | 50.00% |
Gross Margin | 8.75% | 17.91% | 19.28% | 20.56% | 21.33% | 23.41% |
Operating Margin | 1.80% | 1.41% | 3.82% | 4.23% | 5.15% | 5.30% |
Profit Margin | 0.81% | 0.37% | 2.22% | 2.42% | 2.60% | 3.67% |
FCF Margin | 3.15% | 2.42% | 6.82% | 0.36% | 1.97% | 1.61% |
EBITDA | 44.03 | 44.69 | 74.05 | 78.34 | 82.2 | 66.11 |
EBITDA Margin | 3.67% | 3.67% | 5.43% | 5.89% | 6.96% | 7.35% |
EBIT | 21.62 | 17.21 | 52.15 | 56.32 | 60.87 | 47.65 |
EBIT Margin | 1.80% | 1.41% | 3.82% | 4.23% | 5.15% | 5.30% |
Effective Tax Rate | 42.64% | 62.63% | 31.69% | 35.81% | 35.24% | 29.70% |