The Magnum Ice Cream Company N.V. (AMS:MICC)
Netherlands · Delayed Price · Currency is EUR 17.32
-0.13 (-0.73%)
Aug 27, 2026, 5:35 PM CET
AMS:MICC Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 8,098 | 7,910 | 7,947 | 7,618 | 7,506 | |
Revenue Growth | 0.52% | -0.47% | 4.32% | 1.49% | - |
Cost of Revenue | 5,171 | 5,171 | 5,173 | 5,022 | 4,940 |
Gross Profit | 2,927 | 2,739 | 2,774 | 2,596 | 2,566 |
Selling, General & Admin | 1,739 | 1,743 | 1,730 | 1,661 | 1,605 |
Research & Development | 88 | 88 | 92 | 92 | 95 |
Other Operating Expenses | 170 | - | -1 | -12 | 14 |
Operating Expenses | 1,997 | 1,831 | 1,821 | 1,741 | 1,714 |
Operating Income | 930 | 908 | 953 | 855 | 852 |
Interest Expense | -209 | -139 | -7 | -10 | -7 |
Interest & Investment Income | 31 | 27 | 2 | 1 | 1 |
Other Non Operating Income (Expenses) | - | - | - | - | -22 |
EBT Excluding Unusual Items | 752 | 796 | 948 | 846 | 824 |
Merger & Restructuring Charges | -312 | -312 | -201 | -124 | -122 |
Gain (Loss) on Sale of Assets | -4 | -4 | - | - | - |
Asset Writedown | -2 | -2 | - | - | - |
Other Unusual Items | -71 | -31 | - | -10 | -2 |
Pretax Income | 363 | 447 | 747 | 712 | 700 |
Income Tax Expense | 171 | 140 | 152 | 203 | 173 |
Earnings From Continuing Operations | 192 | 307 | 595 | 509 | 527 |
Minority Interest in Earnings | -11 | -14 | -16 | -17 | -18 |
Net Income | 181 | 293 | 579 | 492 | 509 |
Net Income to Common | 181 | 293 | 579 | 492 | 509 |
Net Income Growth | -68.85% | -49.40% | 17.68% | -3.34% | - |
Shares Outstanding (Basic) | 612 | 612 | 612 | - | - |
Shares Outstanding (Diluted) | 612 | 616 | 612 | - | - |
Shares Change | - | 0.55% | - | - | - |
EPS (Basic) | 0.30 | 0.48 | 0.95 | - | - |
EPS (Diluted) | 0.30 | 0.48 | 0.95 | - | - |
EPS Growth | - | -49.40% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 357 | 126 | 792 | 636 | 428 |
Free Cash Flow Per Share | 0.58 | 0.20 | 1.29 | - | - |
Gross Margin | 36.14% | 34.63% | 34.91% | 34.08% | 34.19% |
Operating Margin | 11.48% | 11.48% | 11.99% | 11.22% | 11.35% |
Profit Margin | 2.23% | 3.70% | 7.29% | 6.46% | 6.78% |
Free Cash Flow Margin | 4.41% | 1.59% | 9.97% | 8.35% | 5.70% |
EBITDA | 1,159 | 1,160 | 1,219 | 1,212 | 1,105 |
EBITDA Margin | 14.31% | 14.67% | 15.34% | 15.91% | 14.72% |
D&A For EBITDA | 229 | 252 | 266 | 357 | 253 |
EBIT | 930 | 908 | 953 | 855 | 852 |
EBIT Margin | 11.48% | 11.48% | 11.99% | 11.22% | 11.35% |
Effective Tax Rate | 47.11% | 31.32% | 20.35% | 28.51% | 24.71% |