MotorK plc (AMS:MTRK)
Netherlands · Delayed Price · Currency is EUR 2.460
0.00 (0.00%)
Jul 27, 2026, 5:35 PM CET
MotorK Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39.16 | 40.94 | 40.33 | 38.52 | 38.55 | 27.56 | |
Revenue Growth | -4.35% | 1.52% | 4.70% | -0.07% | 39.87% | 42.58% |
Cost of Revenue | - | - | - | 57.46 | 51.41 | 43.92 |
Gross Profit | 39.16 | 40.94 | 40.33 | -18.94 | -12.87 | -16.36 |
Depreciation & Amortization Expenses | 11.91 | 10.67 | 9.99 | 8.74 | 8.01 | 4.24 |
Total Operating Expenses | 11.91 | 10.67 | 9.99 | 8.74 | 8.01 | 4.24 |
Operating Income | -10.12 | -9.51 | -10.97 | -18.94 | -12.87 | -16.36 |
Interest Income | -0.01 | 0.01 | 0.22 | 0.06 | 0.23 | 0.01 |
Interest Expense | - | - | - | -1.1 | -1.24 | -4.82 |
Other Non-Operating Income (Expense) | - | -0.19 | -0.89 | - | - | - |
Total Non-Operating Income (Expense) | -0.01 | -0.18 | -0.67 | -1.04 | -1 | -4.81 |
Pretax Income | -10.13 | -11.86 | -13.06 | -19.98 | -13.87 | -21.16 |
Provision for Income Taxes | 0.24 | - | - | -2.32 | 0.14 | 2.77 |
Net Income | -10.38 | -11.86 | -13.06 | -17.67 | -14.01 | -23.93 |
Earnings From Discontinued Operations | - | - | - | - | 6.73 | 0.4 |
Net Income to Common | -12.85 | -12.02 | -13.05 | -17.67 | -7.28 | -23.53 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 48 | 47 | 45 | 40 | 41 | 30 |
Shares Outstanding (Diluted) | 48 | 47 | 45 | 40 | 41 | 30 |
Shares Change | 1.41% | 5.63% | 12.00% | -1.05% | 35.60% | 9.62% |
EPS (Basic) | -0.26 | -0.25 | -0.29 | -0.44 | -0.18 | -0.79 |
EPS (Diluted) | -0.26 | -0.25 | -0.29 | -0.44 | -0.18 | -0.79 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.5 | 6 | -5.27 | -6.33 | -9.48 | -3.77 |
Free Cash Flow Growth | 25.06% | - | - | - | - | - |
Free Cash Flow Per Share | 0.16 | 0.13 | -0.12 | -0.16 | -0.23 | -0.13 |
Gross Margin | 100.00% | 100.00% | 100.00% | -49.17% | -33.38% | -59.35% |
Operating Margin | -25.85% | -23.23% | -27.19% | -49.17% | -33.38% | -59.35% |
Profit Margin | -26.50% | -28.96% | -32.37% | -45.86% | -36.35% | -86.82% |
FCF Margin | 19.15% | 14.65% | -13.06% | -16.42% | -24.59% | -13.66% |
EBITDA | 1.79 | 1.16 | -0.98 | -10.2 | -4.85 | -12.12 |
EBITDA Margin | 4.57% | 2.83% | -2.42% | -26.48% | -12.59% | -43.98% |
EBIT | -10.12 | -9.51 | -10.97 | -18.94 | -12.87 | -16.36 |
EBIT Margin | -25.85% | -23.23% | -27.19% | -49.17% | -33.38% | -59.35% |
Effective Tax Rate | -2.41% | 0.00% | 0.00% | 11.59% | -1.01% | -13.07% |