NSI N.V. (AMS:NSI)
Netherlands · Delayed Price · Currency is EUR 16.90
+0.10 (0.60%)
Aug 14, 2026, 5:35 PM CET
NSI N.V. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 70.59 | 73.87 | 72.73 | 71.2 | 71.31 | 77.51 |
Tenant Reimbursements | 13.86 | 13.79 | 13.29 | 13.48 | 11.02 | 12.66 |
| 84.45 | 87.66 | 86.02 | 84.67 | 82.33 | 90.17 | |
Revenue Growth (YoY | -3.20% | 1.91% | 1.59% | 2.85% | -8.69% | 0.78% |
Property Expenses | 23.97 | 23.97 | 21.98 | 23.29 | 20.24 | 23.75 |
Selling, General & Administrative | 8.93 | 8.41 | 8.3 | 9.12 | 8.57 | 7.61 |
Other Operating Expenses | 3.37 | 3.37 | 2.96 | 2.96 | 2.77 | 3.14 |
Total Operating Expenses | 36.27 | 35.75 | 33.24 | 35.37 | 31.57 | 34.51 |
Operating Income | 48.18 | 51.91 | 52.78 | 49.3 | 50.76 | 55.66 |
Interest Expense | -7.71 | -8.1 | -10.08 | -11.05 | -5.27 | -6.68 |
Interest & Investment Income | 0 | 0.01 | 0 | 0.04 | 0.28 | 0.05 |
Other Non-Operating Income | -0.72 | -0.37 | -0.97 | -0.19 | -0.34 | -1.42 |
EBT Excluding Unusual Items | 39.75 | 43.44 | 41.74 | 38.1 | 45.43 | 47.61 |
Gain (Loss) on Sale of Assets | 8.11 | 3.72 | 2.34 | 5.39 | 0.03 | 10.21 |
Asset Writedown | -66.93 | -59.15 | -28.69 | -223.96 | -76.83 | 63.15 |
Pretax Income | -19.06 | -11.98 | 15.38 | -180.47 | -31.37 | 120.96 |
Income Tax Expense | -3.18 | -2.19 | 3.01 | -38.1 | 0 | 0 |
Earnings From Continuing Operations | -15.89 | -9.79 | 12.37 | -142.37 | -31.37 | 120.96 |
Net Income to Company | -15.89 | -9.79 | 12.37 | -142.37 | -31.37 | 120.96 |
Net Income | -15.89 | -9.79 | 12.37 | -142.37 | -31.37 | 120.96 |
Net Income to Common | -15.89 | -9.79 | 12.37 | -142.37 | -31.37 | 120.96 |
Net Income Growth | - | - | - | - | - | - |
Basic Shares Outstanding | 20 | 19 | 20 | 20 | 20 | 19 |
Diluted Shares Outstanding | 20 | 19 | 20 | 20 | 20 | 19 |
Shares Change | 1.52% | -1.09% | -2.63% | 1.25% | 1.90% | 1.89% |
EPS (Basic) | -0.81 | -0.51 | 0.63 | -7.08 | -1.58 | 6.20 |
EPS (Diluted) | -0.81 | -0.51 | 0.63 | -7.08 | -1.58 | 6.20 |
EPS Growth | - | - | - | - | - | - |
Dividend Per Share | 1.580 | 1.580 | 1.570 | 1.520 | 2.160 | 2.160 |
Dividend Growth | 0.64% | 0.64% | 3.29% | -29.63% | 0% | 0% |
Operating Margin | 57.05% | 59.21% | 61.36% | 58.22% | 61.65% | 61.73% |
Profit Margin | -18.81% | -11.17% | 14.38% | -168.14% | -38.10% | 134.15% |
EBITDA | 48.37 | 52.21 | 53.08 | 49.61 | 51.11 | 55.71 |
EBITDA Margin | 57.28% | 59.56% | 61.71% | 58.59% | 62.08% | 61.79% |
D&A For Ebitda | 0.19 | 0.31 | 0.3 | 0.31 | 0.35 | 0.05 |
EBIT | 48.18 | 51.91 | 52.78 | 49.3 | 50.76 | 55.66 |
EBIT Margin | 57.05% | 59.21% | 61.36% | 58.22% | 61.65% | 61.73% |
Effective Tax Rate | - | - | 19.58% | - | - | 0.00% |