Shepherd Neame Limited (AQU:SHEP)
London flag London · Delayed Price · Currency is GBP · Price in GBX
453.00
-11.00 (-2.37%)
At close: Oct 9, 2026

Shepherd Neame Financials Overview

Millions GBP. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
162.58162.58164.3172.29166.27151.54
Revenue Growth
-0.83%-1.05%-4.64%3.62%9.72%74.41%
Gross Profit
13.5113.51101.68102.3193.5180.66
Operating Income
13.6813.6813.0513.1712.3212.45
Net Income
1.461.464.424.873.466.28
Earnings Per Share
0.100.100.300.330.230.42
EPS Growth
-67.70%-66.89%-9.39%41.63%-44.92%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Retail Pubs and Hotels
81.3581.3582.6382.9374.4461.24
Brewing and Brands
42.7642.7644.8152.7156.9156.62
Unallocated
1.041.041.221.091.070.91
Tenanted Pubs
37.4337.4335.6435.5733.8532.77
Total
162.58162.58164.3172.29166.27151.54

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
2.682.680.34.451.515.8
Total Debt
135.12135.12135.67139.94137.16139.11
Net Cash (Debt)
-132.44-132.44-135.37-135.5-135.65-133.31
Net Cash Growth
------
Net Cash Per Share
-8.97-8.97-9.17-9.18-9.13-8.98

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
26.5326.5321.9524.1420.6221.14
Capital Expenditures
-14.61-14.61-11.41-14.62-10.47-5.3
Free Cash Flow
11.9211.9210.549.5210.1515.84
Free Cash Flow Growth
16.44%13.06%10.69%-6.23%-35.88%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
8.31%8.31%61.88%59.38%56.24%53.23%
Operating Margin
8.42%8.42%7.94%7.65%7.41%8.21%
Pretax Margin
2.21%2.21%3.83%3.97%2.98%4.86%
Profit Margin
0.90%0.90%2.69%2.83%2.08%4.14%
FCF Margin
7.33%7.33%6.41%5.53%6.11%10.45%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
0.2220.2220.2150.2070.2000.185
Dividend Per Share Growth
3.02%3.02%3.86%3.50%8.11%-
Dividend Yield
4.89%4.39%4.49%3.38%3.40%2.58%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
45.5650.7916.7220.1227.4618.93
Forward PE
11.0113.1813.7216.0915.6328.38
P/FCF Ratio
5.556.217.0110.309.367.51
PS Ratio
0.410.460.450.570.570.79