Shepherd Neame Limited (AQU:SHEP)
London flag London · Delayed Price · Currency is GBP · Price in GBX
489.00
0.00 (0.00%)
At close: Aug 11, 2026

Shepherd Neame Financials Overview

Millions GBP. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
163.93164.3172.29166.27151.5486.88
Revenue Growth
-0.22%-4.64%3.62%9.72%74.41%-26.50%
Gross Profit
101.61101.68102.3193.5180.6639.31
Operating Income
12.9813.0513.1712.3212.45-15.36
Net Income
4.54.424.873.466.28-17.79
Earnings Per Share
0.310.300.330.230.42-1.21
EPS Growth
2.50%-9.39%41.63%-44.92%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Brewing and Brands
43.744.8152.7156.9156.6242.02
Retail Pubs and Hotels
82.6682.6382.9374.4461.2427.07
Tenanted Pubs
36.5135.6435.5733.8532.7716.75
Unallocated
1.061.221.091.070.911.05
Total
163.93164.3172.29166.27151.5486.88

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
0.420.34.451.515.85.57
Total Debt
135.77135.67139.94137.16139.11160.11
Net Cash (Debt)
-135.34-135.37-135.5-135.65-133.31-154.54
Net Cash Growth
------
Net Cash Per Share
-9.22-9.17-9.18-9.13-8.98-10.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
22.5821.9524.1420.6221.141.83
Capital Expenditures
-12.34-11.41-14.62-10.47-5.3-3.88
Free Cash Flow
10.2310.549.5210.1515.84-2.05
Free Cash Flow Growth
-2.90%10.69%-6.23%-35.88%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
61.98%61.88%59.38%56.24%53.23%45.24%
Operating Margin
7.92%7.94%7.65%7.41%8.21%-17.68%
Pretax Margin
3.91%3.83%3.97%2.98%4.86%-18.89%
Profit Margin
2.74%2.69%2.83%2.08%4.14%-20.48%
FCF Margin
6.24%6.41%5.53%6.11%10.45%-2.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
0.2150.2150.2070.2000.185
Dividend Per Share Growth
3.84%3.86%3.50%8.11%-
Dividend Yield
4.40%4.49%3.38%3.40%2.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
15.9616.7220.1227.4618.93-
Forward PE
13.4213.7216.0915.6328.38219.18
P/FCF Ratio
7.007.0110.309.367.51-
PS Ratio
0.440.450.570.570.791.72