Shepherd Neame Limited (AQU:SHEP)
United Kingdom flag United Kingdom · Delayed Price · Currency is GBP · Price in GBX
441.00
+2.00 (0.46%)
At close: Oct 23, 2026

Shepherd Neame Statistics

Total Valuation

Shepherd Neame has a market cap or net worth of GBP 64.66 million. The enterprise value is 197.10 million.

Market Cap64.66M
Enterprise Value 197.10M

Important Dates

The next estimated earnings date is Thursday, December 17, 2026.

Earnings Date Dec 17, 2026
Ex-Dividend Date Oct 15, 2026

Share Statistics

Shepherd Neame has 14.66 million shares outstanding. The number of shares has decreased by -0.33% in one year.

Current Share Class 14.66M
Shares Outstanding 14.66M
Shares Change (YoY) -0.33%
Shares Change (QoQ) +0.58%
Owned by Insiders (%) 2.89%
Owned by Institutions (%) 4.08%
Float 14.24M

Valuation Ratios

The trailing PE ratio is 44.55 and the forward PE ratio is 10.72.

PE Ratio 44.55
Forward PE 10.72
PS Ratio 0.40
PB Ratio 0.36
P/TBV Ratio 0.36
P/FCF Ratio 5.40
P/OCF Ratio 2.43
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.68, with an EV/FCF ratio of 16.52.

EV / Earnings 135.08
EV / Sales 1.21
EV / EBITDA 7.68
EV / EBIT 14.21
EV / FCF 16.52

Financial Position

The company has a current ratio of 0.86, with a Debt / Equity ratio of 0.75.

Current Ratio 0.86
Quick Ratio 0.44
Debt / Equity 0.75
Debt / EBITDA 5.27
Debt / FCF 11.34
Interest Coverage 2.34

Financial Efficiency

Return on equity (ROE) is 0.81% and return on invested capital (ROIC) is 1.04%.

Return on Equity (ROE) 0.81%
Return on Assets (ROA) 2.39%
Return on Invested Capital (ROIC) 1.04%
Return on Capital Employed (ROCE) 4.20%
Weighted Average Cost of Capital (WACC) 3.06%
Revenue Per Employee 101,612
Profits Per Employee 911
Employee Count1,600
Asset Turnover 0.45
Inventory Turnover 6.50

Taxes

In the past 12 months, Shepherd Neame has paid 2.13 million in taxes.

Income Tax 2.13M
Effective Tax Rate 59.36%

Stock Price Statistics

The stock price has decreased by -15.19% in the last 52 weeks. The beta is 0.27, so Shepherd Neame's price volatility has been lower than the market average.

Beta (5Y) 0.27
52-Week Price Change -15.19%
50-Day Moving Average 466.32
200-Day Moving Average 481.41
Relative Strength Index (RSI) 26.67
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shepherd Neame had revenue of GBP 162.58 million and earned 1.46 million in profits. Earnings per share was 0.10.

Revenue162.58M
Gross Profit 102.67M
Operating Income 13.85M
Pretax Income 3.59M
Net Income 1.46M
EBITDA 22.16M
EBIT 13.85M
Earnings Per Share (EPS) 0.10
Full Income Statement

Balance Sheet

The company has 2.68 million in cash and 135.12 million in debt, with a net cash position of -132.44 million or -9.03 per share.

Cash & Cash Equivalents 2.68M
Total Debt 135.12M
Net Cash -132.44M
Net Cash Per Share -9.03
Equity (Book Value) 180.03M
Book Value Per Share 12.28
Working Capital -4.67M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 26.53 million and capital expenditures -14.61 million, giving a free cash flow of 11.92 million.

Operating Cash Flow 26.53M
Capital Expenditures -14.61M
Depreciation & Amortization 11.79M
Net Borrowing -2.73M
Free Cash Flow 11.92M
FCF Per Share 0.81
Full Cash Flow Statement

Margins

Gross margin is 63.15%, with operating and profit margins of 8.52% and 0.90%.

Gross Margin 63.15%
Operating Margin 8.52%
Pretax Margin 2.21%
Profit Margin 0.90%
EBITDA Margin 13.63%
EBIT Margin 8.52%
FCF Margin 7.32%

Dividends & Yields

This stock pays an annual dividend of 0.22, which amounts to a dividend yield of 5.02%.

Dividend Per Share 0.22
Dividend Yield 5.02%
Dividend Growth (YoY) 3.02%
Years of Dividend Growth 2
Payout Ratio 217.43%
FCF Payout Ratio 27.24%
Buyback Yield 0.33%
Shareholder Yield 5.38%
Earnings Yield 2.24%
FCF Yield 18.51%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Shepherd Neame has an Altman Z-Score of 1.45 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.45
Piotroski F-Score 5