Shepherd Neame Limited (AQU:SHEP)
London flag London · Delayed Price · Currency is GBP · Price in GBX
471.00
0.00 (0.00%)
At close: Dec 2, 2025

Shepherd Neame Statistics

Total Valuation

Shepherd Neame has a market cap or net worth of GBP 69.02 million. The enterprise value is 204.40 million.

Market Cap69.02M
Enterprise Value 204.40M

Important Dates

The next estimated earnings date is Wednesday, December 24, 2025.

Earnings Date Dec 24, 2025
Ex-Dividend Date Oct 23, 2025

Share Statistics

Shepherd Neame has 14.65 million shares outstanding.

Current Share Class 14.65M
Shares Outstanding 14.65M
Shares Change (YoY) n/a
Shares Change (QoQ) -1.34%
Owned by Insiders (%) 2.90%
Owned by Institutions (%) 3.38%
Float 14.23M

Valuation Ratios

The trailing PE ratio is 15.75 and the forward PE ratio is 12.88.

PE Ratio 15.75
Forward PE 12.88
PS Ratio 0.42
PB Ratio 0.38
P/TBV Ratio 0.38
P/FCF Ratio 6.55
P/OCF Ratio 3.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.25, with an EV/FCF ratio of 19.39.

EV / Earnings 46.30
EV / Sales 1.24
EV / EBITDA 8.25
EV / EBIT 15.66
EV / FCF 19.39

Financial Position

The company has a current ratio of 0.80, with a Debt / Equity ratio of 0.75.

Current Ratio 0.80
Quick Ratio 0.40
Debt / Equity 0.75
Debt / EBITDA 5.48
Debt / FCF 12.87
Interest Coverage 2.13

Financial Efficiency

Return on equity (ROE) is 2.44% and return on invested capital (ROIC) is 2.56%.

Return on Equity (ROE) 2.44%
Return on Assets (ROA) 2.25%
Return on Invested Capital (ROIC) 2.56%
Return on Capital Employed (ROCE) 3.96%
Revenue Per Employee 95,137
Profits Per Employee 2,556
Employee Count1,727
Asset Turnover 0.45
Inventory Turnover 7.22

Taxes

In the past 12 months, Shepherd Neame has paid 1.88 million in taxes.

Income Tax 1.88M
Effective Tax Rate 29.83%

Stock Price Statistics

The stock price has decreased by -13.18% in the last 52 weeks. The beta is 0.26, so Shepherd Neame's price volatility has been lower than the market average.

Beta (5Y) 0.26
52-Week Price Change -13.18%
50-Day Moving Average 495.69
200-Day Moving Average 495.00
Relative Strength Index (RSI) 40.11
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shepherd Neame had revenue of GBP 164.30 million and earned 4.42 million in profits. Earnings per share was 0.30.

Revenue164.30M
Gross Profit 101.68M
Operating Income 13.05M
Pretax Income 6.29M
Net Income 4.42M
EBITDA 21.31M
EBIT 13.05M
Earnings Per Share (EPS) 0.30
Full Income Statement

Balance Sheet

The company has 298,000 in cash and 135.67 million in debt, giving a net cash position of -135.37 million or -9.24 per share.

Cash & Cash Equivalents 298,000
Total Debt 135.67M
Net Cash -135.37M
Net Cash Per Share -9.24
Equity (Book Value) 181.52M
Book Value Per Share 12.39
Working Capital -6.34M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 21.95 million and capital expenditures -11.41 million, giving a free cash flow of 10.54 million.

Operating Cash Flow 21.95M
Capital Expenditures -11.41M
Free Cash Flow 10.54M
FCF Per Share 0.72
Full Cash Flow Statement

Margins

Gross margin is 61.88%, with operating and profit margins of 7.94% and 2.69%.

Gross Margin 61.88%
Operating Margin 7.94%
Pretax Margin 3.83%
Profit Margin 2.69%
EBITDA Margin 12.97%
EBIT Margin 7.94%
FCF Margin 6.41%

Dividends & Yields

This stock pays an annual dividend of 0.22, which amounts to a dividend yield of 4.56%.

Dividend Per Share 0.22
Dividend Yield 4.56%
Dividend Growth (YoY) 3.86%
Years of Dividend Growth 1
Payout Ratio 69.56%
Buyback Yield 0.20%
Shareholder Yield 4.76%
Earnings Yield 6.40%
FCF Yield 15.27%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Shepherd Neame has an Altman Z-Score of 1.5 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.5
Piotroski F-Score 6