Shepherd Neame Limited (AQU:SHEP)
London flag London · Delayed Price · Currency is GBP · Price in GBX
445.00
0.00 (0.00%)
At close: Mar 31, 2026

Shepherd Neame Statistics

Total Valuation

Shepherd Neame has a market cap or net worth of GBP 65.21 million. The enterprise value is 200.56 million.

Market Cap65.21M
Enterprise Value 200.56M

Important Dates

The last earnings date was Wednesday, March 18, 2026.

Earnings Date Mar 18, 2026
Ex-Dividend Date Oct 23, 2025

Share Statistics

Shepherd Neame has 14.65 million shares outstanding. The number of shares has decreased by -0.64% in one year.

Current Share Class 14.65M
Shares Outstanding 14.65M
Shares Change (YoY) -0.64%
Shares Change (QoQ) +0.27%
Owned by Insiders (%) 2.90%
Owned by Institutions (%) 3.37%
Float 14.23M

Valuation Ratios

The trailing PE ratio is 14.52 and the forward PE ratio is 12.22.

PE Ratio 14.52
Forward PE 12.22
PS Ratio 0.40
PB Ratio 0.36
P/TBV Ratio 0.36
P/FCF Ratio 6.37
P/OCF Ratio 2.89
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.67, with an EV/FCF ratio of 19.60.

EV / Earnings 44.59
EV / Sales 1.22
EV / EBITDA 8.67
EV / EBIT 15.45
EV / FCF 19.60

Financial Position

The company has a current ratio of 0.85, with a Debt / Equity ratio of 0.75.

Current Ratio 0.85
Quick Ratio 0.49
Debt / Equity 0.75
Debt / EBITDA 5.87
Debt / FCF 13.27
Interest Coverage 2.15

Financial Efficiency

Return on equity (ROE) is 2.47% and return on invested capital (ROIC) is 2.87%.

Return on Equity (ROE) 2.47%
Return on Assets (ROA) 2.25%
Return on Invested Capital (ROIC) 2.87%
Return on Capital Employed (ROCE) 3.94%
Weighted Average Cost of Capital (WACC) 3.87%
Revenue Per Employee 94,924
Profits Per Employee 2,605
Employee Count1,727
Asset Turnover 0.45
Inventory Turnover 7.74

Taxes

In the past 12 months, Shepherd Neame has paid 1.91 million in taxes.

Income Tax 1.91M
Effective Tax Rate 29.82%

Stock Price Statistics

The stock price has decreased by -8.25% in the last 52 weeks. The beta is 0.21, so Shepherd Neame's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change -8.25%
50-Day Moving Average 469.28
200-Day Moving Average 482.70
Relative Strength Index (RSI) 29.64
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shepherd Neame had revenue of GBP 163.93 million and earned 4.50 million in profits. Earnings per share was 0.31.

Revenue163.93M
Gross Profit 101.61M
Operating Income 12.98M
Pretax Income 6.41M
Net Income 4.50M
EBITDA 19.65M
EBIT 12.98M
Earnings Per Share (EPS) 0.31
Full Income Statement

Balance Sheet

The company has 421,000 in cash and 135.77 million in debt, with a net cash position of -135.34 million or -9.24 per share.

Cash & Cash Equivalents 421,000
Total Debt 135.77M
Net Cash -135.34M
Net Cash Per Share -9.24
Equity (Book Value) 182.21M
Book Value Per Share 12.43
Working Capital -4.81M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 22.58 million and capital expenditures -12.34 million, giving a free cash flow of 10.23 million.

Operating Cash Flow 22.58M
Capital Expenditures -12.34M
Depreciation & Amortization 6.67M
Net Borrowing -4.62M
Free Cash Flow 10.23M
FCF Per Share 0.70
Full Cash Flow Statement

Margins

Gross margin is 61.98%, with operating and profit margins of 7.92% and 2.74%.

Gross Margin 61.98%
Operating Margin 7.92%
Pretax Margin 3.91%
Profit Margin 2.74%
EBITDA Margin 11.99%
EBIT Margin 7.92%
FCF Margin 6.24%

Dividends & Yields

This stock pays an annual dividend of 0.22, which amounts to a dividend yield of 4.83%.

Dividend Per Share 0.22
Dividend Yield 4.83%
Dividend Growth (YoY) 3.86%
Years of Dividend Growth 2
Payout Ratio 69.96%
Buyback Yield 0.64%
Shareholder Yield 5.47%
Earnings Yield 6.90%
FCF Yield 15.69%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Shepherd Neame has an Altman Z-Score of 1.48 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.48
Piotroski F-Score 7