Vault Ventures Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.28	0.19	0.16	0.03	0.25	0.01
Trading Asset Securities	-	-	-	0.28	0.28	-
Cash & Short-Term Investments	0.28	0.19	0.16	0.31	0.52	0.01
Cash Growth	165.42%	18.01%	-47.56%	-41.19%	6425.00%	-81.84%
Accounts Receivable	-	-	0	-	-	-
Other Receivables	0	0	-	0.01	-	-
Receivables	0	0	0	0.01	-	-
Prepaid Expenses	-	-	-	0	0.02	0.01
Other Current Assets	-	0.08	-	-	-	-
Total Current Assets	0.29	0.27	0.16	0.32	0.54	0.02
Total Assets	1.24	0.27	0.16	0.32	0.54	0.02
Accounts Payable	-	0.03	0.08	0.06	0.02	0.01
Accrued Expenses	-	0.01	0.03	0.03	0.05	0.03
Current Income Taxes Payable	-	-	-	0.02	0.01	-
Other Current Liabilities	0.09	-	0.05	-	-	-
Total Current Liabilities	0.09	0.04	0.15	0.1	0.07	0.04
Total Liabilities	0.1	0.04	0.15	0.1	0.07	0.04
Common Stock	1.84	1.11	0.96	0.67	0.67	0.25
Additional Paid-In Capital	1.38	0.8	0.58	0.58	0.58	-
Retained Earnings	-1.92	-1.69	-1.53	-1.04	-0.79	-0.27
Shareholders' Equity	1.15	0.23	0.01	0.22	0.47	-0.02
Total Liabilities & Equity	1.24	0.27	0.16	0.32	0.54	0.02
Net Cash (Debt)	0.28	0.19	0.16	0.31	0.52	0.01
Net Cash Growth	165.42%	18.01%	-47.56%	-41.19%	6425.00%	-81.84%
Net Cash Per Share	0.01	0.01	0.03	0.11	0.25	0.01
Filing Date Shares Outstanding	264.12	46.7	31.05	2.7	2.7	0.99
Total Common Shares Outstanding	264.12	46.7	31.05	2.7	2.7	0.99
Working Capital	0.19	0.23	0.01	0.22	0.47	-0.02
Book Value Per Share	0.00	0.00	0.00	0.08	0.17	-0.02
Tangible Book Value	0.19	0.23	0.01	0.22	0.47	-0.02
Tangible Book Value Per Share	0.00	0.00	0.00	0.08	0.17	-0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.