Vault Ventures Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	0.18	0.08	-	-	-	-
Other Revenue	0.05	0.05	-	-	-	-
Revenue	0.22	0.13	-	-	-	-
Revenue Growth	-	-	-	-	-	-
Cost of Revenue	0.07	0.03	-	-	-	-
Gross Profit	0.16	0.1	-	-	-	-
Selling, General & Admin	1.91	1.16	0.16	0.22	0.2	0.31
Other Operating Expenses	-	-	-	-	-	-0
Operating Expenses	1.91	1.16	0.16	0.22	0.2	0.31
Operating Income	-1.75	-1.06	-0.16	-0.22	-0.2	-0.31
Currency Exchange Gain (Loss)	0	0	-	-	-	-
Other Non Operating Income (Expenses)	-0	-0	-	-	-	-0.21
EBT Excluding Unusual Items	-1.75	-1.06	-0.16	-0.22	-0.2	-0.52
Impairment of Goodwill	-0.39	-0.39	-	-	-	-
Gain (Loss) on Sale of Investments	-2.12	-2.12	-	-0.28	-0.06	-
Pretax Income	-4.26	-3.57	-0.16	-0.49	-0.25	-0.52
Net Income	-4.26	-3.57	-0.16	-0.49	-0.25	-0.52
Net Income to Common	-4.26	-3.57	-0.16	-0.49	-0.25	-0.52
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	363	206	39	6	3	2
Shares Outstanding (Diluted)	363	206	39	6	3	2
Shares Change	-84.80%	428.43%	602.73%	105.66%	27.10%	114.47%
EPS (Basic)	-0.01	-0.02	-0.00	-0.09	-0.09	-0.24
EPS (Diluted)	-0.01	-0.02	-0.00	-0.09	-0.09	-0.24
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	70.85%	76.15%	-	-	-	-
Operating Margin	-784.30%	-816.92%	-	-	-	-
Profit Margin	-1910.31%	-2748.46%	-	-	-	-
EBIT	-1.75	-1.06	-0.16	-0.22	-0.2	-0.31
Revenue as Reported	0.13	0.13	-	-	-	-