Jordan Islamic Bank (ASE:JOIB)

Jordan Islamic Bank Cash Flow Statement

Financials in millions JOD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	70.05	66.1	62.3	61.11	59.06	52.12
Depreciation & Amortization	7.61	6.91	6.47	6.98	7.05	7.3
Other Amortization	-	-	-	1.16	1.32	1.03
Gain (Loss) on Sale of Assets	-1.8	-1.42	-4.77	-4.31	-3.94	-0.01
Total Asset Writedown	-0.45	-0.45	-0.46	1.06	-	-
Provision for Credit Losses	6.54	0.04	-0.5	0.93	7.51	8.2
Change in Accounts Payable	-	-	-	-	-	0.98
Change in Other Net Operating Assets	-492.44	-222.88	-40.33	-236.3	-308.8	-491.66
Other Operating Activities	-0.07	-3.24	-5.22	-2	6.08	-7.41
Operating Cash Flow	-410.56	-154.92	17.5	-171.38	-231.74	-429.46
Capital Expenditures	-4.72	-3.69	-4.16	-3.22	-2.6	-7.15
Sale of Property, Plant and Equipment	3.24	0.1	0.01	4.57	0.01	0.01
Investment in Securities	-83.46	-85.38	-13.01	-131.15	-70.12	4.69
Purchase / Sale of Intangibles	-2.43	-3.17	-2.25	-3.92	-2.46	-1.64
Other Investing Activities	-	-	-	5.55	0.96	-
Investing Cash Flow	-91.54	-97.24	-20.28	-135.35	-87.59	-7.6
Long-Term Debt Repaid	-	-2.5	-2.12	-2.13	-2.13	-
Net Debt Issued (Repaid)	-2.53	-2.5	-2.12	-2.13	-2.13	-
Issuance of Common Stock	562.99	420.6	206.19	-	-	-
Common Dividends Paid	-50	-44	-50	-50	-24	-
Net Increase (Decrease) in Deposit Accounts	-13.14	0.91	-32.12	192.92	421.53	277
Financing Cash Flow	497.32	375.01	121.95	140.79	395.39	277
Foreign Exchange Rate Adjustments	4.52	2.9	1.85	1.59	1.71	1.27
Net Cash Flow	-0.26	125.75	121.02	-164.35	77.78	-158.8
Free Cash Flow	-415.28	-158.62	13.34	-174.6	-234.34	-436.61
Free Cash Flow Margin	-194.22%	-82.55%	7.28%	-95.19%	-130.83%	-261.47%
Free Cash Flow Per Share	-2.08	-0.79	0.07	-0.87	-1.17	-2.18
Cash Income Tax Paid	35.71	32.95	33.62	36.53	30.89	36.95

Source: S&P Global Market Intelligence. Banks template. Financial Sources.