Jordan Phosphate Mines Co. Plc (ASE:JOPH)
14.94
-0.01 (-0.07%)
At close: Aug 18, 2026
ASE:JOPH Income Statement
Financials in millions JOD. Fiscal year is January - December.
Millions JOD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,563 | 1,448 | 1,213 | 1,229 | 1,748 | 1,078 | |
Revenue Growth | 23.72% | 19.38% | -1.30% | -29.69% | 62.21% | 77.45% |
Cost of Revenue | 754.02 | 618.69 | 552.7 | 555.88 | 743.97 | 561.69 |
Gross Profit | 809.33 | 829.72 | 660.57 | 673.35 | 1,004 | 516.09 |
Selling, General & Admin | 187.47 | 159.17 | 161.61 | 146.85 | 132.87 | 115.86 |
Other Operating Expenses | -46.2 | -2.34 | -1.92 | -16.23 | -4.91 | -4.97 |
Operating Expenses | 141.27 | 156.83 | 159.69 | 126.01 | 132.87 | 117.41 |
Operating Income | 668.07 | 672.89 | 500.88 | 547.34 | 871.42 | 398.68 |
Interest Expense | -4.91 | -3.49 | -5.78 | -8.22 | -7.19 | -9.07 |
Interest & Investment Income | 25.17 | 49.28 | 59.29 | 41.16 | 10.46 | 2.06 |
Earnings From Equity Investments | 34.76 | 53.82 | 47.78 | 29.67 | 76.78 | 46.77 |
Currency Exchange Gain (Loss) | 2.29 | 1.94 | 1.04 | 2.66 | 3.04 | 0.59 |
Other Non Operating Income (Expenses) | 22.38 | -1.07 | -0.58 | -0.63 | -1.25 | -1.27 |
EBT Excluding Unusual Items | 747.74 | 773.36 | 602.64 | 611.97 | 953.27 | 437.76 |
Gain (Loss) on Sale of Investments | 0.15 | 0.22 | -0.02 | 0.07 | -9.41 | 0.31 |
Asset Writedown | -8.96 | -8.96 | - | - | - | - |
Legal Settlements | 0.91 | 0.91 | - | - | - | - |
Pretax Income | 739.84 | 765.53 | 603.02 | 613.65 | 943.93 | 438.19 |
Income Tax Expense | 162.53 | 173.22 | 145.14 | 166.82 | 226.78 | 101.83 |
Earnings From Continuing Operations | 577.3 | 592.32 | 457.88 | 446.83 | 717.15 | 336.36 |
Minority Interest in Earnings | -3.26 | -2.86 | -2.58 | -1.3 | -1.74 | -1.44 |
Net Income | 574.04 | 589.46 | 455.3 | 445.53 | 715.41 | 334.92 |
Net Income to Common | 574.04 | 589.46 | 455.3 | 445.53 | 715.41 | 334.92 |
Net Income Growth | 14.02% | 29.47% | 2.19% | -37.72% | 113.60% | 1054.62% |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Change | 0.02% | - | - | - | - | - |
EPS (Basic) | 1.15 | 1.18 | 0.91 | 0.89 | 1.43 | 0.67 |
EPS (Diluted) | 1.15 | 1.18 | 0.91 | 0.89 | 1.43 | 0.67 |
EPS Growth | 13.99% | 29.47% | 2.19% | -37.72% | 113.60% | 1054.63% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 366.96 | 496.45 | 241.08 | 349.66 | 693.28 | 302.64 |
Free Cash Flow Per Share | 0.73 | 0.99 | 0.48 | 0.70 | 1.39 | 0.60 |
Dividend Per Share | 1.020 | 1.020 | 0.792 | 0.643 | 0.495 | 0.330 |
Dividend Growth | 28.79% | 28.79% | 23.06% | 30.01% | 50.02% | 899.70% |
Gross Margin | 51.77% | 57.28% | 54.45% | 54.78% | 57.45% | 47.88% |
Operating Margin | 42.73% | 46.46% | 41.28% | 44.53% | 49.84% | 36.99% |
Profit Margin | 36.72% | 40.70% | 37.53% | 36.24% | 40.92% | 31.08% |
Free Cash Flow Margin | 23.47% | 34.28% | 19.87% | 28.45% | 39.66% | 28.08% |
EBITDA | 687.62 | 692.32 | 520.35 | 566.72 | 890.65 | 416.93 |
EBITDA Margin | 43.98% | 47.80% | 42.89% | 46.10% | 50.94% | 38.68% |
D&A For EBITDA | 19.55 | 19.43 | 19.47 | 19.38 | 19.23 | 18.25 |
EBIT | 668.07 | 672.89 | 500.88 | 547.34 | 871.42 | 398.68 |
EBIT Margin | 42.73% | 46.46% | 41.28% | 44.53% | 49.84% | 36.99% |
Effective Tax Rate | 21.97% | 22.63% | 24.07% | 27.18% | 24.02% | 23.24% |
Advertising Expenses | - | 0.13 | 0.07 | 0.07 | 0.06 | 0.06 |