ASE:MANR Income Statement

Financials in millions JOD. Fiscal year is January - December.

Millions JOD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	66.4	64.82	56.69	58.24	54.45	45.21
Revenue Growth	10.70%	14.34%	-2.66%	6.95%	20.45%	35.68%
Cost of Revenue	61.29	57.73	50.83	54.4	52.16	46.32
Gross Profit	5.1	7.09	5.86	3.84	2.29	-1.12
Selling, General & Admin	3.54	3.45	2.81	2.38	2.41	2.64
Other Operating Expenses	-	-	-	-	0.16	0.32
Operating Expenses	3.54	3.45	3.25	2.38	5.12	5.53
Operating Income	1.56	3.63	2.62	1.46	-2.83	-6.65
Interest Expense	-4.42	-4.4	-4.78	-4	-2.83	-2.62
Other Non Operating Income (Expenses)	-3.36	-3.83	0.44	0.07	-	-
EBT Excluding Unusual Items	-6.22	-4.6	-1.72	-2.48	-5.66	-9.27
Asset Writedown	1.2	1.2	-1.2	-	-	-
Pretax Income	-5.02	-3.4	-2.92	-2.48	-5.66	-9.27
Income Tax Expense	0.01	0.01	-	-	-	-
Net Income	-5.03	-3.41	-2.92	-2.48	-5.66	-9.27
Net Income to Common	-5.03	-3.41	-2.92	-2.48	-5.66	-9.27
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	80	80	80	80	80	80
Shares Outstanding (Diluted)	80	80	80	80	80	80
Shares Change	-	-	-	-	-	-
EPS (Basic)	-0.06	-0.04	-0.04	-0.03	-0.07	-0.12
EPS (Diluted)	-0.06	-0.04	-0.04	-0.03	-0.07	-0.12
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	10.09	5.5	-9.16	-7.12	2.86	5.4
Free Cash Flow Per Share	0.13	0.07	-0.12	-0.09	0.04	0.07
Gross Margin	7.68%	10.93%	10.34%	6.59%	4.20%	-2.47%
Operating Margin	2.36%	5.60%	4.62%	2.50%	-5.21%	-14.71%
Profit Margin	-7.57%	-5.25%	-5.15%	-4.25%	-10.40%	-20.52%
Free Cash Flow Margin	15.19%	8.48%	-16.16%	-12.22%	5.25%	11.95%
EBITDA	5.58	7.48	6.91	5.83	2.22	0.17
EBITDA Margin	8.40%	11.54%	12.19%	10.00%	4.08%	0.37%
D&A For EBITDA	4.02	3.85	4.29	4.37	5.06	6.82
EBIT	1.56	3.63	2.62	1.46	-2.83	-6.65
EBIT Margin	2.36%	5.60%	4.62%	2.50%	-5.21%	-14.71%
Advertising Expenses	-	0.01	0.01	0	0	0