Skip to main content
logo
Autosports Group Limited (ASX:ASG)
Australia flag Australia · Delayed Price · Currency is AUD
1.510
-0.100 (-6.21%)
Sep 2, 2026, 4:10 PM AEST

Autosports Group Cash Flow Statement

Millions AUD. Fiscal year is Jul - Jun.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Net Income
25.6832.8660.8765.4353.38
Depreciation & Amortization
68.7265.4259.3652.0352.34
Loss (Gain) From Sale of Assets
1.930.430.482.671.56
Asset Writedown & Restructuring Costs
--5.7-6-
Stock-Based Compensation
2.6-0.331.830.942.81
Other Operating Activities
-4.02-2.25-11.28-5.221.77
Change in Accounts Receivable
-65.45-14.87-15.77-25.4116.72
Change in Inventory
-86.2123.1-115.96-123.0742.14
Change in Accounts Payable
-1.1921.1412.3428.918.54
Change in Unearned Revenue
0.1-0.14-0.33-0.640.78
Change in Other Net Operating Assets
116.53-4.52127.98164.37-45
Operating Cash Flow
59.18115.88119.53166135.03
Operating Cash Flow Growth
-48.93%-3.06%-27.99%22.93%7.31%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Capital Expenditures
-43.01-25.87-29.18-133.67-69.13
Sale of Property, Plant & Equipment
-1.96--1.17
Cash Acquisitions
-50.69-59.88--116.79-20.21
Other Investing Activities
0.03-0.03---
Investing Cash Flow
-93.67-83.82-29.18-250.46-88.17

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Long-Term Debt Issued
87.03276.6511.4136.0540.71
Total Debt Issued
87.03276.6511.4136.0540.71
Long-Term Debt Repaid
-44.96-276.78-63.5-62.57-63.59
Total Debt Repaid
-44.96-276.78-63.5-62.57-63.59
Net Debt Issued (Repaid)
42.07-0.12-52.1173.48-22.89
Repurchase of Common Stock
--1.2-2.41-1.18-1.61
Common Dividends Paid
-19.77-23.28-40.2-36.18-28.14
Other Financing Activities
---1.34-0.63-0.25
Financing Cash Flow
22.29-24.61-96.0535.49-52.89

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Foreign Exchange Rate Adjustments
-0.440.03-0.010.15-
Net Cash Flow
-12.647.48-5.71-48.82-6.03

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Free Cash Flow
16.1790.0190.3532.3465.91
Free Cash Flow Growth
-82.04%-0.38%179.42%-50.94%-28.52%
Free Cash Flow Margin
0.51%3.16%3.41%1.36%3.51%
Free Cash Flow Per Share
0.080.440.450.160.33
Levered Free Cash Flow
-188.4426.1-37.05-160.95104.99
Unlevered Free Cash Flow
-139.5467.02-1.56-139.91115.26

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash Interest Paid
78.8265.9356.7933.6616.43
Cash Income Tax Paid
14.5510.2738.7640.125.22
Change in Working Capital
-36.2224.718.2744.1623.19