Autosports Group Limited (ASX:ASG)
1.510
-0.100 (-6.21%)
Sep 2, 2026, 4:10 PM AEST
Autosports Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 3,186 | 2,849 | 2,647 | 2,371 | 1,876 |
| 3,186 | 2,849 | 2,647 | 2,371 | 1,876 | |
Revenue Growth | 11.86% | 7.62% | 11.62% | 26.41% | -5.18% |
Cost of Revenue | 2,597 | 2,338 | 2,132 | 1,896 | 1,502 |
Gross Profit | 589.45 | 510.65 | 514.91 | 475.5 | 373.75 |
Selling, General & Admin | 275.46 | 233.21 | 212.91 | 196.96 | 153.06 |
Other Operating Expenses | 123.92 | 106.89 | 96.92 | 80.66 | 69.16 |
Operating Expenses | 468.09 | 405.52 | 369.18 | 329.64 | 274.55 |
Operating Income | 121.36 | 105.13 | 145.73 | 145.86 | 99.2 |
Interest Expense | -78.24 | -65.46 | -56.79 | -33.66 | -16.43 |
Interest & Investment Income | 0.25 | 0.21 | 0.1 | 0.13 | 0.01 |
EBT Excluding Unusual Items | 43.38 | 39.88 | 89.04 | 112.33 | 82.78 |
Merger & Restructuring Charges | -4.31 | -3.62 | -0.68 | -6.03 | -2.42 |
Asset Writedown | - | 5.7 | - | -6 | - |
Pretax Income | 39.07 | 41.95 | 88.36 | 100.3 | 80.36 |
Income Tax Expense | 11.44 | 8.26 | 26.88 | 33.65 | 25.78 |
Earnings From Continuing Operations | 27.63 | 33.69 | 61.48 | 66.65 | 54.58 |
Earnings From Discontinued Operations | -2 | -0.76 | - | - | - |
Net Income to Company | 25.64 | 32.94 | 61.48 | 66.65 | 54.58 |
Minority Interest in Earnings | 0.04 | -0.08 | -0.61 | -1.22 | -1.2 |
Net Income | 25.68 | 32.86 | 60.87 | 65.43 | 53.38 |
Net Income to Common | 25.68 | 32.86 | 60.87 | 65.43 | 53.38 |
Net Income Growth | -21.86% | -46.02% | -6.96% | 22.58% | 27.29% |
Shares Outstanding (Basic) | 206 | 202 | 201 | 201 | 201 |
Shares Outstanding (Diluted) | 208 | 204 | 202 | 203 | 203 |
Shares Change | 2.17% | 0.66% | -0.13% | -0.16% | 0.09% |
EPS (Basic) | 0.12 | 0.16 | 0.30 | 0.33 | 0.27 |
EPS (Diluted) | 0.12 | 0.16 | 0.30 | 0.32 | 0.26 |
EPS Growth | -23.56% | -46.36% | -6.85% | 22.79% | 27.19% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 16.17 | 90.01 | 90.35 | 32.34 | 65.91 |
Free Cash Flow Per Share | 0.08 | 0.44 | 0.45 | 0.16 | 0.33 |
Dividend Per Share | 0.080 | 0.080 | 0.180 | 0.190 | 0.160 |
Dividend Growth | 0% | -55.56% | -5.26% | 18.75% | 77.78% |
Gross Margin | 18.50% | 17.93% | 19.45% | 20.05% | 19.92% |
Operating Margin | 3.81% | 3.69% | 5.51% | 6.15% | 5.29% |
Profit Margin | 0.81% | 1.15% | 2.30% | 2.76% | 2.84% |
Free Cash Flow Margin | 0.51% | 3.16% | 3.41% | 1.36% | 3.51% |
EBITDA | 190.08 | 170.56 | 166.61 | 162.31 | 113.39 |
EBITDA Margin | 5.96% | 5.99% | 6.30% | 6.84% | 6.04% |
D&A For EBITDA | 68.72 | 65.42 | 20.89 | 16.45 | 14.19 |
EBIT | 121.36 | 105.13 | 145.73 | 145.86 | 99.2 |
EBIT Margin | 3.81% | 3.69% | 5.51% | 6.15% | 5.29% |
Effective Tax Rate | 29.27% | 19.70% | 30.42% | 33.55% | 32.08% |