AUB Group Limited (ASX:AUB)
Australia flag Australia · Delayed Price · Currency is AUD
35.43
-0.09 (-0.25%)
Sep 5, 2025, 4:10 PM AEST

AUB Group Income Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Operating Revenue
1,075964.79763.66332.5313.34
Upgrade
Other Revenue
97.5585.563.7740.0938.36
Upgrade
1,1731,050827.43372.59351.7
Upgrade
Revenue Growth (YoY)
11.66%26.93%122.08%5.94%4.87%
Upgrade
Cost of Revenue
593.01530.76439.8183.43182.16
Upgrade
Gross Profit
579.78519.53387.63189.16169.54
Upgrade
Selling, General & Admin
160.56155.36136.6768.2240.32
Upgrade
Other Operating Expenses
25.6822.9623.798.1713.33
Upgrade
Operating Expenses
282.29259.44220.8398.4378.49
Upgrade
Operating Income
297.49260.09166.8190.7391.05
Upgrade
Interest Expense
-91.52-101.92-72.1-6.75-7.62
Upgrade
Other Non Operating Income (Expenses)
-0.731.61-3.32-0.87-5.37
Upgrade
EBT Excluding Unusual Items
205.24159.7891.3983.1178.06
Upgrade
Impairment of Goodwill
---6.34-8.44-3
Upgrade
Gain (Loss) on Sale of Investments
24.1122.1568.986.4122.88
Upgrade
Other Unusual Items
40.3934.14-26.9241.134.27
Upgrade
Pretax Income
269.74216.07127.1122.21102.2
Upgrade
Income Tax Expense
54.1348.3935.4822.3218.48
Upgrade
Earnings From Continuing Operations
215.6167.6891.6299.8883.73
Upgrade
Minority Interest in Earnings
-35.55-30.61-26.37-19.05-13.11
Upgrade
Net Income
180.06137.0765.2580.8470.62
Upgrade
Net Income to Common
180.06137.0765.2580.8470.62
Upgrade
Net Income Growth
31.36%110.06%-19.28%14.46%50.31%
Upgrade
Shares Outstanding (Basic)
1171091007776
Upgrade
Shares Outstanding (Diluted)
1171101007776
Upgrade
Shares Change (YoY)
6.97%9.55%30.53%1.00%2.92%
Upgrade
EPS (Basic)
1.541.260.651.060.93
Upgrade
EPS (Diluted)
1.531.250.651.050.93
Upgrade
EPS Growth
22.80%91.75%-38.16%13.32%46.03%
Upgrade
Free Cash Flow
381.975.6201.4993.34111.89
Upgrade
Free Cash Flow Per Share
3.250.692.011.221.47
Upgrade
Dividend Per Share
0.8500.7900.6400.5500.550
Upgrade
Dividend Growth
7.60%23.44%16.36%-10.00%
Upgrade
Gross Margin
49.44%49.46%46.85%50.77%48.21%
Upgrade
Operating Margin
25.37%24.76%20.16%24.35%25.89%
Upgrade
Profit Margin
15.35%13.05%7.89%21.70%20.08%
Upgrade
Free Cash Flow Margin
32.56%7.20%24.35%25.05%31.81%
Upgrade
EBITDA
362.27314.6206.6102.4103.72
Upgrade
EBITDA Margin
30.89%29.95%24.97%27.48%29.49%
Upgrade
D&A For EBITDA
64.7954.5139.811.6712.67
Upgrade
EBIT
297.49260.09166.8190.7391.05
Upgrade
EBIT Margin
25.37%24.76%20.16%24.35%25.89%
Upgrade
Effective Tax Rate
20.07%22.40%27.91%18.27%18.08%
Upgrade
Advertising Expenses
42.6637.8429.837.927.76
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.