AUB Group Limited (ASX:AUB)
Australia flag Australia · Delayed Price · Currency is AUD
29.35
-0.33 (-1.11%)
Aug 7, 2026, 4:10 PM AEST

AUB Group Financials Overview

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
1,2071,1731,050827.43372.59351.7
Revenue Growth
2.94%11.66%26.93%122.08%5.94%4.87%
Gross Profit
598.39579.78519.53387.63189.16169.54
Operating Income
318.34297.49260.09166.8190.7391.05
Net Income
188.95180.06137.0765.2580.8470.62
Earnings Per Share
1.611.531.250.651.050.93
EPS Growth
4.97%22.80%91.75%-38.16%13.32%46.03%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
International
458.51457.83421.97310.74--
Support Services
27.3927.5824.1415.3612.5744.18
Agencies
232.57222.18181.08146.0694.8466.07
New Zealand Broking
93.8693.3481.8161.9850.1946.97
Australian Broking
419.99395.71369.43320.59238.19218.99
Inter-Segment
--14.04-11.33-5.62-4.69-5.74
Total
1,2181,1831,067849.11391.12370.47

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
239.52279.27377.37260.35259.3376.59
Total Debt
1,190958.06724.69661.1174.74238.15
Net Cash (Debt)
-950.21-678.8-347.33-400.76184.59-161.56
Net Cash Growth
------
Net Cash Per Share
-8.09-5.78-3.16-4.002.40-2.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
270.67386.5382202.2495.54112.59
Capital Expenditures
-3.82-4.63-6.4-0.75-2.19-0.7
Free Cash Flow
266.85381.975.6201.4993.34111.89
Free Cash Flow Growth
-30.13%405.16%-62.48%115.86%-16.57%24.88%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
49.57%49.44%49.46%46.85%50.77%48.21%
Operating Margin
26.37%25.37%24.76%20.16%24.35%25.89%
Pretax Margin
23.15%23.00%20.57%15.36%32.80%29.06%
Profit Margin
15.65%15.35%13.05%7.89%21.70%20.08%
FCF Margin
22.10%32.56%7.20%24.35%25.05%31.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.8500.8500.7900.6400.5500.550
Dividend Per Share Growth
10.71%7.60%23.44%16.36%0%10.00%
Dividend Yield
2.91%2.47%2.64%2.36%3.45%2.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
18.4522.9726.7448.8420.2123.59
Forward PE
15.5019.1018.8020.7616.7225.06
P/FCF Ratio
14.5310.8348.4915.8217.5014.89
PS Ratio
3.213.533.493.854.394.74