AUB Group Limited (ASX:AUB)
29.55
-0.27 (-0.91%)
Aug 27, 2026, 4:10 PM AEST
AUB Group Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 250.63 | 279.27 | 377.37 | 260.35 | 259.33 |
Cash & Short-Term Investments | 250.63 | 279.27 | 377.37 | 260.35 | 259.33 |
Cash Growth | -10.25% | -26.00% | 44.95% | 0.39% | 238.60% |
Accounts Receivable | 296.19 | 267.33 | 242.65 | 256.6 | 116.57 |
Receivables | 296.19 | 267.33 | 242.65 | 256.6 | 116.57 |
Prepaid Expenses | - | - | 45.44 | 58.29 | 2.13 |
Restricted Cash | 1,062 | 1,063 | 908.95 | 936.37 | 333.13 |
Other Current Assets | 65.51 | 65.36 | 32.98 | 25.54 | 1.87 |
Total Current Assets | 1,674 | 1,675 | 1,607 | 1,537 | 713.03 |
Property, Plant & Equipment | 82.64 | 90.42 | 84.35 | 83.25 | 30.2 |
Long-Term Investments | 321.19 | 301.86 | 250.91 | 238.53 | 250.1 |
Goodwill | 2,232 | 2,006 | 1,561 | 1,443 | 559.85 |
Other Intangible Assets | 634.52 | 588.59 | 467.76 | 506.65 | 59.42 |
Long-Term Accounts Receivable | - | - | 0.46 | 0.48 | 0.05 |
Long-Term Deferred Tax Assets | 28.77 | 29.73 | 24.76 | 21.39 | 14.69 |
Long-Term Deferred Charges | 5.16 | 7.23 | 7.12 | 6.76 | 3.24 |
Other Long-Term Assets | 33.72 | 34.38 | 38.49 | 46.7 | 9.91 |
Total Assets | 5,013 | 4,733 | 4,043 | 3,884 | 1,640 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 1,183 | 1,178 | 1,027 | 986.77 | 396.28 |
Current Portion of Long-Term Debt | 8.63 | 7.24 | 6.12 | 19.77 | 8.94 |
Current Portion of Leases | 18.54 | 18.87 | 14.16 | 14.74 | 8.19 |
Current Income Taxes Payable | 31.06 | 30.01 | 25.38 | 26.48 | 7.97 |
Current Unearned Revenue | 33.64 | 32.47 | 31.02 | 30.83 | 10.38 |
Other Current Liabilities | 140.84 | 218.26 | 265.47 | 304.04 | 58.46 |
Total Current Liabilities | 1,415 | 1,485 | 1,369 | 1,383 | 490.21 |
Long-Term Debt | 1,116 | 865.53 | 639.88 | 564.46 | 38.86 |
Long-Term Leases | 58.72 | 66.42 | 64.54 | 62.13 | 18.75 |
Long-Term Deferred Tax Liabilities | 147.39 | 148.79 | 112.72 | 118.32 | 17.6 |
Other Long-Term Liabilities | 103.61 | 94.13 | 107.42 | 243.42 | 77.38 |
Total Liabilities | 2,841 | 2,660 | 2,293 | 2,371 | 642.81 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 1,568 | 1,166 | 1,141 | 945.69 | 608.52 |
Retained Earnings | 303.69 | 361.64 | 312.85 | 258.4 | 247.28 |
Comprehensive Income & Other | 9.85 | 163.86 | 58.05 | 75.77 | -1.3 |
Total Common Equity | 1,882 | 1,692 | 1,512 | 1,280 | 854.49 |
Minority Interest | 289.68 | 382.08 | 236.89 | 233.52 | 143.18 |
Shareholders' Equity | 2,172 | 2,074 | 1,749 | 1,513 | 997.68 |
Total Liabilities & Equity | 5,013 | 4,733 | 4,043 | 3,884 | 1,640 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 1,202 | 958.06 | 724.69 | 661.11 | 74.74 |
Net Cash (Debt) | -951.38 | -678.8 | -347.33 | -400.76 | 184.59 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -7.75 | -5.78 | -3.16 | -4.00 | 2.40 |
Filing Date Shares Outstanding | 130.64 | 116.59 | 116.59 | 108.41 | 92.41 |
Total Common Shares Outstanding | 130.64 | 116.59 | 115.68 | 108.41 | 92.41 |
Working Capital | 259 | 190.69 | 238.47 | 154.52 | 222.82 |
Book Value Per Share | 14.41 | 14.51 | 13.07 | 11.81 | 9.25 |
Tangible Book Value | -985.06 | -902.65 | -516.9 | -670.23 | 235.22 |
Tangible Book Value Per Share | -7.54 | -7.74 | -4.47 | -6.18 | 2.55 |