BSA Limited (ASX:BSA)
0.2650
0.00 (0.00%)
Sep 4, 2026, 1:39 PM AEST
BSA Limited Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 32.08 | 286.98 | 255.66 | 239.82 | 244.1 |
| 32.08 | 286.98 | 255.66 | 239.82 | 244.1 | |
Revenue Growth | -88.82% | 12.25% | 6.61% | -1.75% | -42.23% |
Cost of Revenue | 23.19 | 243.25 | 217.89 | 211.88 | 232.7 |
Gross Profit | 8.89 | 43.73 | 37.77 | 27.94 | 11.4 |
Selling, General & Admin | - | - | 5.36 | 5.06 | - |
Other Operating Expenses | 1.8 | 12.03 | 8.09 | 5.61 | 7.29 |
Operating Expenses | 4.49 | 14.9 | 17.24 | 14.92 | 12.77 |
Operating Income | 4.41 | 28.84 | 20.53 | 13.02 | -1.37 |
Interest Expense | -0.14 | -1.04 | -1.41 | -2.38 | -1.45 |
Other Non Operating Income (Expenses) | - | - | -2.11 | -1.02 | - |
EBT Excluding Unusual Items | 4.27 | 27.8 | 17.02 | 9.62 | -2.83 |
Merger & Restructuring Charges | - | -10.5 | - | - | -2.01 |
Impairment of Goodwill | - | - | - | - | -11.19 |
Legal Settlements | - | - | - | - | -23.47 |
Other Unusual Items | - | - | - | - | -6.42 |
Pretax Income | 4.27 | 17.29 | 17.02 | 9.62 | -45.91 |
Income Tax Expense | - | 13.56 | -1.86 | 3.69 | -8.06 |
Earnings From Continuing Operations | 4.27 | 3.73 | 18.88 | 5.93 | -37.86 |
Earnings From Discontinued Operations | - | - | -8.25 | -8.89 | -4.38 |
Net Income | 4.27 | 3.73 | 10.63 | -2.96 | -42.24 |
Net Income to Common | 4.27 | 3.73 | 10.63 | -2.96 | -42.24 |
Net Income Growth | 14.37% | -64.91% | - | - | - |
Shares Outstanding (Basic) | 75 | 74 | 72 | 71 | 66 |
Shares Outstanding (Diluted) | 80 | 75 | 74 | 71 | 66 |
Shares Change | 6.70% | 1.86% | 3.33% | 9.10% | 3.72% |
EPS (Basic) | 0.06 | 0.05 | 0.15 | -0.04 | -0.64 |
EPS (Diluted) | 0.05 | 0.05 | 0.14 | -0.04 | -0.64 |
EPS Growth | 7.06% | -65.54% | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -4.44 | 30.43 | -1.6 | -20.02 | -14.68 |
Free Cash Flow Per Share | -0.06 | 0.40 | -0.02 | -0.28 | -0.22 |
Gross Margin | 27.72% | 15.24% | 14.77% | 11.65% | 4.67% |
Operating Margin | 13.74% | 10.05% | 8.03% | 5.43% | -0.56% |
Profit Margin | 13.30% | 1.30% | 4.16% | -1.23% | -17.30% |
Free Cash Flow Margin | -13.85% | 10.60% | -0.63% | -8.35% | -6.02% |
EBITDA | 4.46 | 31.75 | 21.62 | 18.36 | 0.48 |
EBITDA Margin | 13.90% | 11.06% | 8.46% | 7.66% | 0.20% |
D&A For EBITDA | 0.05 | 2.91 | 1.09 | 5.34 | 1.85 |
EBIT | 4.41 | 28.84 | 20.53 | 13.02 | -1.37 |
EBIT Margin | 13.74% | 10.05% | 8.03% | 5.43% | -0.56% |
Effective Tax Rate | - | 78.42% | - | 38.38% | - |