Champion Iron Limited (ASX:CIA)
Australia · Delayed Price · Currency is AUD 5.56
-0.19 (-3.30%)
Feb 5, 2026, 4:10 PM AEST
Champion Iron Income Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,781 | 1,607 | 1,524 | 1,395 | 1,461 | 1,282 |
| 1,781 | 1,607 | 1,524 | 1,395 | 1,461 | 1,282 | |
Revenue Growth (YoY) | 17.61% | 5.40% | 9.26% | -4.50% | 13.96% | 63.27% |
Cost of Revenue | 1,186 | 1,067 | 894.54 | 832.43 | 461.98 | 425.1 |
Gross Profit | 594.89 | 539.98 | 629.76 | 562.65 | 998.83 | 856.71 |
Selling, General & Admin | 49.68 | 48.73 | 50.86 | 41.51 | 31.77 | 23.59 |
Research & Development | 9.52 | 8.53 | 11.33 | 11.86 | 5.55 | 1.26 |
Other Operating Expenses | 11.2 | 9.92 | 8.62 | 7.97 | 5.84 | 6.03 |
Operating Expenses | 258.93 | 221.18 | 201.85 | 191.05 | 117.66 | 70.04 |
Operating Income | 335.96 | 318.79 | 427.91 | 371.6 | 881.17 | 786.67 |
Interest Expense | -45.82 | -37.1 | -44.13 | -18.77 | -3.04 | -8.77 |
Interest & Investment Income | 7.77 | 9.62 | 14.44 | 6.29 | - | - |
Earnings From Equity Investments | -1 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 20.18 | -18.34 | -0.86 | -7.22 | -0.36 | -7.78 |
Other Non Operating Income (Expenses) | -5.21 | -8.58 | -4.31 | -4.86 | -7.82 | -4.01 |
EBT Excluding Unusual Items | 311.88 | 264.39 | 393.07 | 347.04 | 869.95 | 766.11 |
Gain (Loss) on Sale of Investments | -3.37 | 0.88 | -0.24 | 0.59 | 9.49 | 10.24 |
Asset Writedown | -0.13 | -0.13 | - | 0.05 | -0.75 | - |
Other Unusual Items | - | - | - | -1.15 | -7.84 | -14.47 |
Pretax Income | 308.39 | 265.15 | 392.83 | 346.55 | 870.84 | 761.87 |
Income Tax Expense | 123.7 | 123.1 | 158.64 | 145.84 | 348.26 | 297.45 |
Earnings From Continuing Operations | 184.69 | 142.05 | 234.19 | 200.71 | 522.59 | 464.43 |
Net Income | 184.69 | 142.05 | 234.19 | 200.71 | 522.59 | 464.43 |
Net Income to Common | 184.69 | 142.05 | 234.19 | 200.71 | 522.59 | 464.43 |
Net Income Growth | 43.51% | -39.35% | 16.68% | -61.59% | 12.52% | 419.34% |
Shares Outstanding (Basic) | 527 | 518 | 518 | 517 | 508 | 479 |
Shares Outstanding (Diluted) | 531 | 528 | 528 | 528 | 524 | 506 |
Shares Change (YoY) | 0.59% | 0.03% | -0.03% | 0.68% | 3.51% | 8.97% |
EPS (Basic) | 0.35 | 0.27 | 0.45 | 0.39 | 1.03 | 0.97 |
EPS (Diluted) | 0.35 | 0.27 | 0.44 | 0.38 | 1.00 | 0.92 |
EPS Growth | 52.07% | -38.64% | 15.79% | -62.00% | 8.70% | 384.21% |
Free Cash Flow | -4.25 | -300.01 | 131.74 | -56.23 | -52.6 | 449.19 |
Free Cash Flow Per Share | -0.01 | -0.57 | 0.25 | -0.11 | -0.10 | 0.89 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | 0.200 | - |
Gross Margin | 33.41% | 33.61% | 41.32% | 40.33% | 68.38% | 66.84% |
Operating Margin | 18.87% | 19.84% | 28.07% | 26.64% | 60.32% | 61.37% |
Profit Margin | 10.37% | 8.84% | 15.36% | 14.39% | 35.77% | 36.23% |
Free Cash Flow Margin | -0.24% | -18.67% | 8.64% | -4.03% | -3.60% | 35.04% |
EBITDA | 480.42 | 450.38 | 534.07 | 482.35 | 920.21 | 818.66 |
EBITDA Margin | 26.98% | 28.03% | 35.04% | 34.58% | 62.99% | 63.87% |
D&A For EBITDA | 144.46 | 131.58 | 106.15 | 110.75 | 39.04 | 31.99 |
EBIT | 335.96 | 318.79 | 427.91 | 371.6 | 881.17 | 786.67 |
EBIT Margin | 18.87% | 19.84% | 28.07% | 26.64% | 60.32% | 61.37% |
Effective Tax Rate | 40.11% | 46.43% | 40.38% | 42.08% | 39.99% | 39.04% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.